512267

Media Matrix share price & financials

Price
₹14.39
Market cap
₹1.5k Cr
Sector
Media, Entertainment & Publication

What Media Matrix does

Media Matrix Worldwide Limited (MMWL) is a B2B-focused technology and services company specialising in Value Added Services (VAS) across the mobile and digital ecosystem. Beyond its core VAS offerings, the company is also engaged, through its subsidiary nexG Devices Private Limited, in the pan-India distribution of consumer electronics, audio, mobility and IT products. nexG is an established distribution and logistics house with a PAN-India footprint that caters to some of the largest retail chain outlets, with capabilities spanning national and regional distribution across Modern Trade, General Trade and Online Channels. A separate material wholly-owned subsidiary, Media Matrix Enterprises Private Limited (MMEPL), is engaged in making investments in existing/new projects undertaken jointly or severally by the group.

Segments

  • Value Added Services (VAS)
  • Distribution (via nexG Devices Pvt Ltd)
  • Investments (via Media Matrix Enterprises Pvt Ltd)
Distribution footprint
Pan-India, across all states
Distribution channels
Modern Trade, General Trade and Online Channels
Distribution subsidiary
nexG Devices Private Limited
E-commerce/quick-commerce presence
Amazon, Flipkart, Blinkit, Zepto, Swiggy Instamart
Product categories distributed
Audio, consumer electronics, mobility accessories, IT
Investment subsidiary
Media Matrix Enterprises Private Limited
Headquarters Gurugram, Haryana (Corp. Office); Mumbai (Registered Office) Company website

Quarterly results

Q1 FY27: revenue up 37.5%, net profit up 32.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue1 1 1 1 1 +4%1 +3%1 +96%1 +38%
EBITDA0 0 -0 0 -0 −175%0 −50%0 +279%0 +67%
Net profit1 1 0 1 1 −7%1 +10%1 +149%1 +32%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +9.6% 1Y

₹8.0₹10.0₹12.0₹14.0₹16.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹12.45 on 10 Sept 2025 → ₹13.65. High ₹16.13 (7 May 2026), low ₹8.51 (21 Jan 2026).

Financials, as filed

Revenue fell 82.2% a year over 3 years, FY23 to FY26. Operating margin widened to 13.5%.

Year endingFY23FY24FY25FY26
Revenue₹687 Cr₹3 Cr₹3 Cr₹4 Cr
Operating profit₹9 Cr₹0 Cr₹0 Cr₹1 Cr
Operating margin1.3%14.4%6.9%13.5%
Interest₹5 Cr₹0 Cr₹0 Cr₹0 Cr
Depreciation₹1 Cr₹0 Cr₹0 Cr₹0 Cr
Net profit₹2 Cr₹1 Cr₹2 Cr₹3 Cr
Net margin0.3%42.0%70.6%72.5%
Cash from operations₹1 Cr₹0 Cr₹-0 Cr₹1 Cr
Free cash flow₹-0 Cr₹0 Cr₹-0 Cr₹1 Cr
ROCE0.6%0.9%1.5%1.9%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹113 Cr₹113 Cr₹113 Cr₹113 Cr₹113 Cr₹113 Cr
Reserves₹33 Cr₹34 Cr₹34 Cr₹36 Cr₹24 Cr₹41 Cr
Borrowings₹0 Cr₹0 Cr₹1 Cr₹1 Cr₹143 Cr₹0 Cr
Other liabilities₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹151 Cr₹3 Cr
Total liabilities₹148 Cr₹148 Cr₹150 Cr₹152 Cr₹431 Cr₹157 Cr
Fixed assets₹0 Cr₹0 Cr₹2 Cr₹1 Cr₹3 Cr₹1 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹146 Cr₹146 Cr₹147 Cr₹149 Cr₹123 Cr₹154 Cr
Other assets₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹305 Cr₹2 Cr
Total assets₹148 Cr₹148 Cr₹150 Cr₹152 Cr₹431 Cr₹157 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 2% to 22,772.

Promoters
59.4%
FIIs
0.0%
Public
40.6%

Since Jun 2025

  • Public −0.09 pp
  • Promoters +0.08 pp
  • FIIs +0.01 pp

How it drifted, 12 quarters

Over this window promoters fell from 60.7% to 59.4% — −1.3 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 60.7%, Public 39.3%.Dec '23: Promoters 60.7%, Public 39.3%.Mar '24: Promoters 60.7%, Public 39.3%.Jun '24: Promoters 60.1%, Public 39.9%.Sep '24: Promoters 60.1%, Public 39.9%.Dec '24: Promoters 59.3%, Public 40.7%.Mar '25: Promoters 59.3%, FIIs 0.0%, Public 40.7%.Jun '25: Promoters 59.3%, Public 40.7%.Sep '25: Promoters 59.3%, Public 40.7%.Dec '25: Promoters 59.3%, Public 40.7%.Mar '26: Promoters 59.4%, Public 40.6%.Jun '26: Promoters 59.4%, FIIs 0.0%, Public 40.6%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Media Matrix above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
MN Ventures Private Limited 56.09%unchanged
V And A Ventures Llp 23.27%unchanged
Siddhant Commercials Private Limited 4.63%unchanged
Grd Securities Ltd. 3.05%+0.11 pp
Nextwave Communications Private Limited 3.03%unchanged
Rupak Trading Pvt. Ltd. 1.36%unchanged
Arizona Global Services Private Limited 1.00%−0.12 pp
Mahendra Nahata 0.29%unchanged
Pranatharthi Ventures Private Limited 0.00%unchanged
Centurion Enterprise Private Limited 0.00%unchanged
Hairdramaco India Private Limited 0.00%unchanged
Exicom Power Systems Private Limited 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Media Matrix

Guides on how to read this kind of business and the numbers that matter.