522017

Fluidomat financials

Market cap
₹375 Cr
Sector
Capital Goods

What Fluidomat does

Fluidomat Limited is an engineering machinery company headquartered in Indore, Madhya Pradesh, whose core business is the manufacture of fluid couplings — a hydraulic power-transmission component. The company sells into both domestic and overseas markets, with export sales and international brand-building led by a dedicated whole-time director. Fluidomat operates as a standalone entity with no subsidiaries, associate companies, or joint ventures.

Headquarters Indore, Madhya Pradesh, India Company website

Quarterly results

Q4 FY26: revenue up 38.1%, net profit up 66.7% against the same quarter last year.

₹ Cr · quarterly
Line itemQ1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26
Revenue16 19 17 21 12 −25%16 −16%14 −18%29 +38%
EBITDA5 8 6 8 3 −40%5 −37%3 −50%13 +63%
Net profit4 6 5 6 3 −25%5 −17%2 −60%10 +67%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −19.5% 1Y

₹0.6k₹0.7k₹0.8k₹0.9k₹1.0kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹947.9 on 10 Sept 2025 → ₹762.9. High ₹1,018.5 (16 Jul 2026), low ₹553.95 (30 Mar 2026).

Financials, as filed

Revenue grew 20.2% a year over 5 years, FY21 to FY26. Operating margin widened to 33.8%.

Year endingFY21FY22FY23FY24FY25FY26
Revenue₹28 Cr₹34 Cr₹46 Cr₹57 Cr₹73 Cr₹71 Cr
Operating profit₹5 Cr₹6 Cr₹12 Cr₹14 Cr₹27 Cr₹24 Cr
Operating margin16.6%18.1%26.7%24.6%37.0%33.8%
Interest₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Depreciation₹1 Cr₹1 Cr₹1 Cr₹0 Cr₹0 Cr₹0 Cr
Net profit₹4 Cr₹5 Cr₹10 Cr₹14 Cr₹21 Cr₹20 Cr
Net margin14.1%16.1%20.8%24.6%28.8%28.2%
Cash from operations₹2 Cr₹6 Cr₹5 Cr₹10 Cr₹14 Cr₹11 Cr
Free cash flow₹2 Cr₹4 Cr₹5 Cr₹9 Cr₹8 Cr₹8 Cr
ROCE15.3%18.1%28.5%———
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr
Reserves₹32 Cr₹36 Cr₹44 Cr₹56 Cr₹80 Cr₹91 Cr
Borrowings₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other liabilities₹8 Cr₹10 Cr₹11 Cr₹10 Cr₹13 Cr₹14 Cr
Total liabilities₹45 Cr₹51 Cr₹60 Cr₹71 Cr₹98 Cr₹110 Cr
Fixed assets₹7 Cr₹8 Cr₹7 Cr₹8 Cr₹11 Cr₹11 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹2 Cr₹4 Cr
Investments₹1 Cr₹1 Cr₹3 Cr₹5 Cr₹12 Cr₹13 Cr
Other assets₹37 Cr₹42 Cr₹50 Cr₹58 Cr₹73 Cr₹82 Cr
Total assets₹45 Cr₹51 Cr₹60 Cr₹71 Cr₹98 Cr₹110 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, DIIs added +0.25 pp while the public trimmed −0.25 pp. The shareholder count grew 12% to 9,302.

Promoters
53.5%
FIIs
0.6%
DIIs
0.3%
Public
45.7%

Since Jun 2025

  • DIIs +0.25 pp
  • Public −0.25 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 53.5%, FIIs 0.6%, Public 45.9%.Dec '23: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Mar '24: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Jun '24: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Sep '24: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Dec '24: Promoters 53.4%, FIIs 0.6%, Public 46.0%.Mar '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Jun '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Sep '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Dec '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Mar '26: Promoters 53.5%, FIIs 0.6%, DIIs 0.2%, Public 45.8%.Jun '26: Promoters 53.5%, FIIs 0.6%, DIIs 0.3%, Public 45.7%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 2 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Fluidomat above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Kunal Jain 24.34%unchanged
Ashok Jain 13.66%−4.00 pp
Pramila Jain 4.27%unchanged
Sunaina Jain 4.00%+2.00 pp
Investor Education and Protection Fund (IEPF) 3.25%−0.07 pp
Chhayalata Jaichand Patni 2.20%unchanged
Sunil Milpachand Jain 2.15%unchanged
Ashok Jain (Huf) 1.80%unchanged
Radhica Sharma 1.50%+0.50 pp
Monika N Jain 1.50%newly disclosed
Amol Capital Markets Pvt. Ltd. 1.28%unchanged
Surendra Shantilal Kothari 1.19%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹763, this stock must grow earnings at 14% every year for 7 years. Our analysis caps realistic growth at ~36%. At that growth it is worth ₹2285 — upside of 199%.

Growth the price implies
14.4% a year
for 7 years, fading to 4%
It has actually compounded at
36.1% a year
net profit, FY21–FY26 · EPS 36.3%
The gap
-0.2 pp
199% downside if it only repeats history
Price today ₹762.9 Value at the reference growth ₹2,284.78

Change the assumptions yourself →

Learn to analyse Fluidomat

Guides on how to read this kind of business and the numbers that matter.