523100
Cosmo Ferrites financials
- Market cap
- ₹233 Cr
- Sector
- Capital Goods
What Cosmo Ferrites does
Cosmo Ferrites Limited, established in 1986, manufactures Mn-Zn and Ni-Zn based soft ferrite cores and components (EE, Pot, Toroid, RM, PQ, Planar and other shapes) and pre-calcined ferrite powder used in power electronics, at its facility in Jabli, Solan district, Himachal Pradesh. It also produces transformers and coils through its Alisha Coils & Transformers unit. Products serve automotive, solar, industrial-electronics, EV and lighting customers domestically and are exported to more than 50 countries across Asia, Europe and the Americas.
Segments
- Soft Ferrite Cores & Components
- Transformers & Coils
- Installed capacity
- Ferrite powder 3,600 tons/yr; ferrite components 3,900 tons/yr
- Manufacturing facilities
- 2 (main plant at Jabli, Himachal Pradesh; Alisha Coils & Transformers unit at Parwanoo)
- Permanent employees
- 251 (as of 31 Mar 2025)
- Export reach
- 50+ countries (Asia, Europe, North & South America)
- Ferrite core product families
- 20 shapes (EE, Pot, Toroid, RM, UU, EER/ETD, PQ, Planar, EC, I Bar/Plates, PM, EFF, EFC, EP, PTS, EED)
- Ferrite material grades
- 30 (14 Mn-Zn power-grade, 10 Mn-Zn hi-permeability, 6 Ni-Zn)
Quarterly results
Q1 FY27: revenue up 7.7%, net profit up 1880.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 23 | 19 | 27 | 25 +19% | 19 −15% | 27 +40% | 29 +8% |
| EBITDA | 1 | 1 | -0 | 2 | 1 +109% | 0 −83% | 3 +5200% | 3 +27% |
| Net profit | -2 | -0 | -2 | 0 | -1 +71% | -1 −193% | 0 +117% | 1 +1880% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −19.8% 1Y
1Y: ₹244.25 on 10 Sept 2025 → ₹196. High ₹248.2 (6 Oct 2025), low ₹91.85 (11 Mar 2026).
Financials, as filed
Revenue fell 2.8% a year over 3 years, FY23 to FY26. Operating margin narrowed to 6.3%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹107 Cr | ₹98 Cr | ₹86 Cr | ₹99 Cr |
| Operating profit | ₹10 Cr | ₹7 Cr | ₹2 Cr | ₹6 Cr |
| Operating margin | 9.3% | 7.4% | 2.6% | 6.3% |
| Interest | ₹6 Cr | ₹8 Cr | ₹5 Cr | ₹6 Cr |
| Depreciation | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Net profit | ₹2 Cr | ₹-2 Cr | ₹-6 Cr | ₹-2 Cr |
| Net margin | 2.3% | -2.0% | -6.6% | -1.6% |
| Cash from operations | ₹-2 Cr | ₹10 Cr | ₹4 Cr | ₹12 Cr |
| Free cash flow | ₹-19 Cr | ₹9 Cr | ₹2 Cr | ₹5 Cr |
| ROCE | 10.0% | 5.0% | -1.0% | 4.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Reserves | ₹4 Cr | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹12 Cr | ₹11 Cr |
| Borrowings | ₹47 Cr | ₹48 Cr | ₹73 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Other liabilities | ₹18 Cr | ₹31 Cr | ₹20 Cr | ₹20 Cr | ₹25 Cr | ₹24 Cr |
| Total liabilities | ₹81 Cr | ₹109 Cr | ₹125 Cr | ₹119 Cr | ₹118 Cr | ₹116 Cr |
| Fixed assets | ₹54 Cr | ₹48 Cr | ₹73 Cr | ₹69 Cr | ₹66 Cr | ₹66 Cr |
| Capital work in progress | ₹0 Cr | ₹12 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹26 Cr | ₹49 Cr | ₹52 Cr | ₹49 Cr | ₹52 Cr | ₹49 Cr |
| Total assets | ₹81 Cr | ₹109 Cr | ₹125 Cr | ₹119 Cr | ₹118 Cr | ₹116 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs trimmed −0.24 pp while the public added +0.23 pp. The shareholder count shrank 1% to 7,660.
- Promoters
- 63.6%
- DIIs
- 0.2%
- Public
- 36.1%
Since Jun 2025
- DIIs −0.24 pp
- Public +0.23 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 63.6%, DIIs 0.1%, Public 36.3%.Dec '23: Promoters 63.6%, DIIs 0.1%, Public 36.3%.Mar '24: Promoters 63.6%, DIIs 0.1%, Public 36.3%.Jun '24: Promoters 63.6%, DIIs 0.1%, Public 36.3%.Sep '24: Promoters 63.6%, DIIs 0.1%, Public 36.3%.Dec '24: Promoters 63.6%, DIIs 0.2%, Public 36.1%.Mar '25: Promoters 63.6%, DIIs 0.2%, Public 36.1%.Jun '25: Promoters 63.6%, DIIs 0.5%, Public 35.9%.Sep '25: Promoters 63.6%, DIIs 0.2%, Public 36.1%.Dec '25: Promoters 63.6%, DIIs 0.2%, Public 36.1%.Mar '26: Promoters 63.6%, DIIs 0.2%, Public 36.1%.Jun '26: Promoters 63.6%, DIIs 0.2%, Public 36.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Cosmo Ferrites above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Andheri Properties And Developers Private Limited | 31.23% | unchanged |
| Super Sadiq Enterprises Private Limited | 30.63% | unchanged |
| Sangeetha S . | 2.89% | unchanged |
| Tejas Bhalchandra Trivedi | 2.06% | unchanged |
| Rj Corp Limited | 1.66% | unchanged |
| Ambrish Jaipuria | 1.10% | unchanged |
| Aanchal Jaipuria Bhandari | 0.63% | unchanged |
| Abha Jaipuria | 0.06% | unchanged |
| Ashok Jaipuria | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Cosmo Ferrites
Guides on how to read this kind of business and the numbers that matter.