539255

Star Delta Trans financials

Market cap
₹134 Cr

What Star Delta Trans does

Star Delta Transformers designs, manufactures, supplies, erects, tests and commissions Power and Distribution Transformers, along with special-purpose transformers for auto, converter, earthing, furnace, generator, instrument, rectifier and traction applications. It operates from a single, fully integrated manufacturing facility in Govindpura, Bhopal (Madhya Pradesh), equipped to build and test transformers up to 40 MVA, 132 kV class. Its revenue comes both from sale of manufactured transformer products and from services rendered on project work (erection, testing and commissioning).

Segments

  • Products
  • Project work / services
Manufacturing facilities
1 (Govindpura, Bhopal, Madhya Pradesh)
Installed capacity
1,000 MVA per shift per annum
Max transformer rating manufactured/tested
40 MVA, 132 kV class
Special/custom transformer types offered
8 (Auto, Converter, Earthing, Furnace, Generator, Instrument, Rectifier, Traction)
Product standards & testing
Manufactured to IEC-76, BS-171 & IS-2026; transformers up to 16 MVA type-tested at CPRI
Founded 1980Headquarters Bhopal, Madhya Pradesh, India Company website

Quarterly results

Q1 FY27: revenue up 24.0%, net profit down 38.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue37 33 38 30 44 +18%53 +61%46 +23%37 +24%
EBITDA3 3 4 3 4 +27%4 +5%6 +40%2 −31%
Net profit3 2 3 2 4 +38%2 −4%4 +44%1 −38%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −28.6% 1Y

₹400₹500₹600₹700Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹618.7 on 10 Sept 2025 → ₹441.5. High ₹686.15 (23 Apr 2026), low ₹408.85 (30 Mar 2026).

Financials, as filed

Revenue grew 34.4% a year over 3 years, FY23 to FY26. Operating margin widened to 9.8%.

Year endingFY23FY24FY25FY26
Revenue₹71 Cr₹140 Cr₹142 Cr₹173 Cr
Operating profit₹5 Cr₹13 Cr₹15 Cr₹17 Cr
Operating margin7.7%9.4%10.3%9.8%
Interest₹1 Cr₹1 Cr₹1 Cr₹2 Cr
Depreciation₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Net profit₹6 Cr₹11 Cr₹11 Cr₹13 Cr
Net margin8.1%7.9%7.5%7.4%
Cash from operations₹-16 Cr₹-7 Cr₹3 Cr₹-11 Cr
Free cash flow₹-17 Cr₹-8 Cr₹1 Cr₹-14 Cr
ROCE14.0%23.0%19.0%18.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
Reserves₹50 Cr₹54 Cr₹60 Cr₹71 Cr₹88 Cr₹93 Cr
Borrowings₹1 Cr₹1 Cr₹3 Cr₹2 Cr₹6 Cr₹11 Cr
Other liabilities₹3 Cr₹2 Cr₹21 Cr₹10 Cr₹24 Cr₹11 Cr
Total liabilities₹58 Cr₹60 Cr₹86 Cr₹86 Cr₹120 Cr₹118 Cr
Fixed assets₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹6 Cr₹8 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹1 Cr₹1 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹51 Cr₹54 Cr₹81 Cr₹81 Cr₹114 Cr₹109 Cr
Total assets₹58 Cr₹60 Cr₹86 Cr₹86 Cr₹120 Cr₹118 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters trimmed −3.30 pp while the public added +3.30 pp. The shareholder count shrank 8% to 6,432.

Promoters
71.7%
Public
28.3%

Since Jun 2025

  • Promoters −3.30 pp
  • Public +3.30 pp

How it drifted, 12 quarters

Over this window promoters fell from 75.0% to 71.7% — −3.3 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, Public 25.0%.Dec '23: Promoters 74.9%, Public 25.1%.Mar '24: Promoters 75.0%, Public 25.0%.Jun '24: Promoters 75.0%, Public 25.0%.Sep '24: Promoters 75.0%, Public 25.0%.Dec '24: Promoters 75.0%, Public 25.0%.Mar '25: Promoters 75.0%, Public 25.0%.Jun '25: Promoters 75.0%, Public 25.0%.Sep '25: Promoters 75.0%, Public 25.0%.Dec '25: Promoters 71.7%, Public 28.4%.Mar '26: Promoters 71.7%, Public 28.3%.Jun '26: Promoters 71.7%, Public 28.3%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Star Delta Trans above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Kishore Gupta 17.87%unchanged
Rakesh Gupta 17.46%unchanged
Mayank Gupta 13.94%unchanged
Manju Gupta 9.38%unchanged
Archana Gupta 8.28%unchanged
Snehlata Kothari 2.58%unchanged
Sangeetha S . 2.52%unchanged
Ark Transformers Pvt Ltd. 2.00%unchanged
Bhopal Wires Pvt Ltd 1.70%unchanged
Archit Gupta 0.67%unchanged
Tusharika Gupta 0.33%unchanged
Neeta Gupta 0.05%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹442, this stock must grow earnings at 3% every year for 7 years. Our analysis caps realistic growth at ~30%. At that growth it is worth ₹1863 — upside of 322%.

Growth the price implies
2.6% a year
for 7 years, fading to 4%
It has actually compounded at
30.2% a year
net profit, FY23–FY26 · EPS 30.2%
The gap
-0.3 pp
322% downside if it only repeats history
Price today ₹441.5 Value at the reference growth ₹1,863.39

Change the assumptions yourself →