539469
Panorama Studios share price & financials
- Price
- ₹50.1
- Market cap
- ₹1.4k Cr
What Panorama Studios does
Panorama Studios International Limited produces and distributes Hindi feature films and has been extending into regional-language cinema, including Marathi (Phullvanti) and Malayalam (Daveed), through production and co-production deals. It earns through theatrical distribution rights (pan-India and regional-circuit releases), line-production arrangements, and content/music monetisation via group entities such as Panorama Music Pvt. Ltd. During FY2024-25 the company also took a minority equity stake in a multiplex chain, extending its footprint into cinema exhibition alongside its core production and distribution business.
Segments
- Film Production
- Film Distribution
- Film Exhibition
- Business verticals
- Film production, distribution and exhibition
- Multiplex exhibition stake
- 10% equity stake in NY Cinemas LLP, a 30-screen multiplex chain across India
- Office network
- Registered office in Mumbai plus branch offices in Delhi, Punjab (Jalandhar) and Indore
- Corporate real estate
- Owns its corporate office premises in Mumbai, acquired in FY2024-25
- Group structure
- Integrated group spanning production, distribution and music through Panorama Studios Pvt. Ltd., Panorama Studios Inflight LLP and Panorama Music Pvt. Ltd. / Panorama Music Regional Pvt. Ltd.
- Regional-language footprint
- Active in Marathi and Malayalam cinema alongside core Hindi film production
Quarterly results
Q1 FY27: revenue up 34.3%, net profit up 114.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 32 | 204 | 134 | 76 −3% | 27 −16% | 61 −70% | 180 +34% |
| EBITDA | 9 | 5 | 36 | 10 | 7 −22% | 3 −40% | 16 −56% | 21 +110% |
| Net profit | 7 | 3 | 25 | 7 | 3 −57% | 1 −67% | 11 −56% | 15 +114% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −68.0% 1Y
1Y: ₹167.15 on 10 Sept 2025 → ₹53.43. High ₹204.85 (13 Oct 2025), low ₹32.38 (30 Mar 2026).
Financials, as filed
Revenue fell 6.3% a year over 3 years, FY23 to FY26. Operating margin narrowed to 12.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹363 Cr | ₹404 Cr | ₹349 Cr | ₹298 Cr |
| Operating profit | ₹57 Cr | ₹59 Cr | ₹56 Cr | ₹36 Cr |
| Operating margin | 15.7% | 14.6% | 16.0% | 12.1% |
| Interest | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹8 Cr |
| Depreciation | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹5 Cr |
| Net profit | ₹41 Cr | ₹42 Cr | ₹40 Cr | ₹22 Cr |
| Net margin | 11.2% | 10.4% | 11.5% | 7.4% |
| Cash from operations | ₹35 Cr | ₹-30 Cr | ₹-16 Cr | ₹0 Cr |
| Free cash flow | ₹34 Cr | ₹-33 Cr | ₹-58 Cr | ₹0 Cr |
| ROCE | 78.0% | 58.0% | 30.0% | 14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹8 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹52 Cr |
| Reserves | ₹3 Cr | ₹4 Cr | ₹44 Cr | ₹120 Cr | ₹197 Cr | ₹173 Cr |
| Borrowings | ₹3 Cr | ₹52 Cr | ₹20 Cr | ₹11 Cr | ₹84 Cr | ₹96 Cr |
| Other liabilities | ₹16 Cr | ₹58 Cr | ₹100 Cr | ₹244 Cr | ₹282 Cr | ₹467 Cr |
| Total liabilities | ₹29 Cr | ₹127 Cr | ₹176 Cr | ₹389 Cr | ₹578 Cr | ₹787 Cr |
| Fixed assets | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹48 Cr | ₹46 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹1 Cr | ₹5 Cr |
| Other assets | ₹26 Cr | ₹122 Cr | ₹169 Cr | ₹380 Cr | ₹530 Cr | ₹736 Cr |
| Total assets | ₹29 Cr | ₹127 Cr | ₹176 Cr | ₹389 Cr | ₹578 Cr | ₹787 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +1.65 pp while FIIs trimmed −1.06 pp. The shareholder count grew 28% to 6,316.
- Promoters
- 66.6%
- FIIs
- 0.3%
- DIIs
- 0.1%
- Public
- 33.0%
Since Jun 2025
- Promoters +1.65 pp
- FIIs −1.06 pp
- Public −0.49 pp
How it drifted, 12 quarters
Over this window promoters fell from 73.2% to 66.6% — −6.6 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 73.2%, Public 26.8%.Dec '23: Promoters 73.2%, Public 26.8%.Mar '24: Promoters 68.3%, Public 31.7%.Jun '24: Promoters 67.2%, Public 32.8%.Sep '24: Promoters 67.2%, Public 32.9%.Dec '24: Promoters 65.0%, FIIs 0.8%, DIIs 0.2%, Public 34.0%.Mar '25: Promoters 65.0%, FIIs 1.5%, DIIs 0.2%, Public 33.4%.Jun '25: Promoters 65.0%, FIIs 1.4%, DIIs 0.2%, Public 33.5%.Sep '25: Promoters 65.0%, FIIs 0.5%, DIIs 0.2%, Public 34.4%.Dec '25: Promoters 66.6%, FIIs 0.5%, DIIs 0.2%, Public 32.8%.Mar '26: Promoters 66.6%, FIIs 0.5%, DIIs 0.2%, Public 32.8%.Jun '26: Promoters 66.6%, FIIs 0.3%, DIIs 0.1%, Public 33.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Panorama Studios above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kumar Mangat Rajaram Pathak | 35.27% | unchanged |
| Abhishek Pathak | 25.40% | unchanged |
| Anamika Pathak | 2.02% | unchanged |
| Anand Kamalnayan Pandit | 1.85% | unchanged |
| Ajay Devgan | 1.34% | unchanged |
| Neelam Kumarmangat Pathak | 1.34% | unchanged |
| Intellect Heights Private Limited | 1.12% | unchanged |
| S V Swaroop Reddy | 1.01% | unchanged |
| Raghav Sachar | 1.01% | unchanged |
| Sanjeev Joshi | 1.01% | unchanged |
| Shivaleeka Oberoi Pathak | 0.34% | unchanged |
| Murlidhar Kishinchand Chhatwani | 0.24% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Panorama Studios
Guides on how to read this kind of business and the numbers that matter.