541228
Taylormade Renew financials
- Market cap
- ₹74 Cr
- Sector
- Capital Goods
What Taylormade Renew does
Taylormade Renewables Limited (TRL) develops and deploys patented technologies for industrial wastewater treatment (TRL RAIN, Zeo-Membrane, RAIN Plus+), solvent recovery (TRL RAIN ULTRA), solar thermal energy (parabolic dish systems), an enhanced sugar manufacturing process, and dairy processing (Paneer Plus). It earns through EPC/system supply contracts, technology licensing, and increasingly through a Build-Own-Operate (BOO) model where TRL itself builds, owns and operates treatment plants for industrial clients under long-term contracts. In FY25 it acquired a 51% stake in Taylormade Enviro Pvt Ltd (TEPL) to bring fabrication and modular manufacturing in-house.
Segments
- Wastewater Treatment
- Solar Thermal Applications
- Sugar Manufacturing Enhancement
- Solvent Recovery
- Dairy Innovation
- Patented/proprietary technologies
- 6 (TRL RAIN, Zeo-Membrane, RAIN ULTRA, RAIN Plus+, Patented Sugar Process, Paneer Plus)
- BOO (Build-Own-Operate) plants operational
- 1 (Tarapur, Gujarat — inaugurated June 19, 2025)
- Largest wastewater plant capacity delivered
- 1,000 KLD (Kunjir Bioenergy, Pune)
- Sewage Treatment Plant capacity (Andhra Pradesh EPC project)
- 24 MLD
- Solar thermal parabolic dish output
- Up to 50 kWh, temperatures up to 400°C (92 Sqm dish)
- Subsidiary stake (fabrication/manufacturing)
- 51% in Taylormade Enviro Pvt Ltd (TEPL), acquired March 2025
Quarterly results
Q1 FY27: revenue down 94.8%, net profit down 121.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 16 | 20 | 16 | -9 −129% | 15 −7% | 11 −42% | 1 −95% |
| EBITDA | 6 | 4 | 10 | 2 | -10 −268% | 4 +24% | 2 −77% | -1 −126% |
| Net profit | 4 | 2 | 6 | -1 | -5 −227% | 4 +90% | 3 −47% | -2 −122% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −70.4% 1Y
1Y: ₹201.4 on 10 Sept 2025 → ₹59.6. High ₹209.85 (24 Sept 2025), low ₹57.44 (31 Jul 2026).
Financials, as filed
Revenue fell 52.9% a year over 1 year, FY25 to FY26. Operating margin narrowed to -4.1%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹71 Cr | ₹33 Cr |
| Operating profit | ₹20 Cr | ₹-1 Cr |
| Operating margin | 28.8% | -4.1% |
| Interest | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹2 Cr | ₹1 Cr |
| Net profit | ₹12 Cr | ₹2 Cr |
| Net margin | 16.9% | 5.0% |
| Cash from operations | ₹-16 Cr | ₹-10 Cr |
| Free cash flow | ₹-28 Cr | ₹-10 Cr |
| ROCE | 21.8% | 3.3% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Reserves | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹51 Cr | ₹77 Cr | ₹84 Cr |
| Borrowings | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹7 Cr | ₹12 Cr | ₹18 Cr |
| Other liabilities | ₹0 Cr | ₹6 Cr | ₹8 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr |
| Total liabilities | ₹22 Cr | ₹28 Cr | ₹32 Cr | ₹100 Cr | ₹130 Cr | ₹135 Cr |
| Fixed assets | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹13 Cr | ₹15 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹21 Cr | ₹26 Cr | ₹28 Cr | ₹95 Cr | ₹115 Cr | ₹121 Cr |
| Total assets | ₹22 Cr | ₹28 Cr | ₹32 Cr | ₹100 Cr | ₹130 Cr | ₹135 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Mar 2025, promoters trimmed −0.95 pp while the public added +0.94 pp. The shareholder count grew 5% to 8,568.
- Promoters
- 57.8%
- Public
- 42.2%
Since Mar 2025
- Promoters −0.95 pp
- Public +0.94 pp
How it drifted, 12 quarters
Over this window promoters fell from 62.7% to 57.8% — −4.8 pp.
Ownership split by quarter, oldest first. Sep '22: Promoters 62.7%, Public 37.3%.Mar '23: Promoters 63.0%, Public 37.0%.May '23: Promoters 65.5%, Public 34.5%.Sep '23: Promoters 63.1%, Public 36.9%.Mar '24: Promoters 61.8%, Public 38.3%.Sep '24: Promoters 61.1%, Public 38.9%.Dec '24: Promoters 58.8%, Public 41.2%.Mar '25: Promoters 58.8%, Public 41.2%.Jun '25: Promoters 58.6%, Public 41.4%.Sep '25: Promoters 58.3%, Public 41.8%.Dec '25: Promoters 57.8%, Public 42.1%.Mar '26: Promoters 57.8%, Public 42.2%.
Who is on the register
Named in the Mar 2026 filing
Every holder of Taylormade Renew above SEBI's 1% disclosure line, and what changed since Dec 2025.
| Holder | Stake | Change |
|---|---|---|
| Dharmendra Sharad Gor | 50.60% | unchanged |
| Neera D Gor | 6.26% | unchanged |
| Chandrasekar . | 3.23% | unchanged |
| Nishi Bhogar | 2.34% | unchanged |
| Uma Maheswari | 1.16% | unchanged |
| Harsh Dharmendra Gor | 0.46% | unchanged |
| Ritu Behal | 0.32% | unchanged |
| Jayesh Niranjanbhai Shah | 0.20% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Taylormade Renew
Guides on how to read this kind of business and the numbers that matter.