543997
Organic Recyclin financials
- Market cap
- ₹269 Cr
- Sector
- Utilities
What Organic Recyclin does
Organic Recycling Systems (ORSL) designs, builds and operates waste-valorisation plants that turn organic and municipal solid waste into Compressed Bio-Gas (CBG), organic compost/fermented organic manure, refuse-derived fuel and biochar, using in-house patented and proprietary technologies such as DRYAD (anaerobic digestion), Marut Drum (segregation) and Sanjeevak/Alpha Carbon (carbonisation). It earns revenue through EPC/BOOT execution of waste-management plants for municipal corporations and PSU clients (e.g. IOCL, BPCL), sale of its patented-technology products, and consulting, feasibility-study, laboratory and O&M services, and is now expanding into Build-Own-Operate CBG assets, green chemicals and carbon capture (CCU).
Segments
- Projects (EPC/BOOT)
- Products
- Services
- Project locations (PAN-India)
- 9 projects across 7 states — Solapur (400 TPD, BOOT), Palakkad & Kannur (200 TPD each, Integrated SWM), Kalyan-Dombivli (100 TPD), Delhi (10×5 TPD), Varanasi (3×5 TPD, IOCL/SATAT), Kolkata (5 TPD), Rajasthan (5 TPD), Madhya Pradesh (10 TPD)
- Flagship plant — Solapur
- 400 TPD capacity on 9 acres; India's first large-scale Anaerobic Digestion MSW plant (commissioned 2013); processed 2.8 lakh+ tonnes of waste to date
- Patents granted
- 2
- Proprietary/patented technologies
- 5+ (DRYAD, Marut Drum, LIPH-AD, INV-CO/EW-CO, Sanjeevak/Alpha Carbon)
- Workforce
- 200+
- R&D pipeline (in-house ORS-RIC centre)
- 7+ innovations in pipeline
Quarterly results
Q4 FY26: revenue up 393.3%, net profit up 116.7% against the same quarter last year.
| Line item | Q2 FY24 | Q4 FY24 | Q2 FY25 | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|
| Revenue | 13 | 15 | 18 | 31 | 30 +131% | 74 +393% |
| EBITDA | 6 | 5 | 9 | 12 | 14 +133% | 16 +220% |
| Net profit | 2 | 6 | 7 | 9 | 12 +500% | 13 +117% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −36.6% 1Y
1Y: ₹270 on 10 Sept 2025 → ₹171.1. High ₹281.7 (12 Nov 2025), low ₹148 (26 Aug 2026).
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr |
| Reserves | ₹13 Cr | ₹8 Cr | ₹20 Cr | ₹74 Cr | ₹112 Cr | ₹114 Cr |
| Borrowings | ₹55 Cr | ₹55 Cr | ₹70 Cr | ₹33 Cr | ₹44 Cr | ₹46 Cr |
| Other liabilities | ₹35 Cr | ₹44 Cr | ₹24 Cr | ₹20 Cr | ₹24 Cr | ₹42 Cr |
| Total liabilities | ₹103 Cr | ₹107 Cr | ₹119 Cr | ₹135 Cr | ₹189 Cr | ₹210 Cr |
| Fixed assets | ₹69 Cr | ₹65 Cr | ₹60 Cr | ₹56 Cr | ₹65 Cr | ₹72 Cr |
| Capital work in progress | ₹3 Cr | ₹6 Cr | ₹10 Cr | ₹17 Cr | ₹25 Cr | ₹28 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹31 Cr | ₹36 Cr | ₹49 Cr | ₹63 Cr | ₹100 Cr | ₹110 Cr |
| Total assets | ₹103 Cr | ₹107 Cr | ₹119 Cr | ₹135 Cr | ₹189 Cr | ₹210 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jul 2026
Since Mar 2025, the public added +3.38 pp while promoters trimmed −3.03 pp. The shareholder count grew 6% to 1,034.
- Promoters
- 15.1%
- Public
- 84.9%
Since Mar 2025
- Public +3.38 pp
- Promoters −3.03 pp
- DIIs −0.36 pp
How it drifted, 7 quarters
Over this window the public went from 78.0% to 84.9% — +7.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 20.4%, DIIs 1.7%, Public 78.0%.Mar '24: Promoters 20.4%, Public 79.6%.Sep '24: Promoters 20.4%, Public 79.6%.Mar '25: Promoters 18.1%, DIIs 0.4%, Public 81.5%.Sep '25: Promoters 18.1%, DIIs 0.4%, Public 81.5%.Mar '26: Promoters 18.1%, DIIs 0.1%, Public 81.8%.Jul '26: Promoters 15.1%, Public 84.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Bhavi Anil Shah newly disclosed 9.62% held
- Manish Mahendra Modi newly disclosed 2.24% held
- Harshad N. Mehta newly disclosed 1.44% held
- Sandhya Harshad Mehta newly disclosed 1.44% held
The same filing shows 10 holders trimming and 13 off the list — both are in the register beside this.
Who is on the register
Named in the Jul 2026 filing
Every holder of Organic Recyclin above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sarang Bhand | 15.07% | −3.03 pp |
| Bhavi Anil Shah | 9.62% | newly disclosed |
| Suhrud Chimanbhai Patel | 5.27% | −1.14 pp |
| Saumik Ketankumar Doshi | 3.59% | −0.98 pp |
| Harishbhai Ratilalbhai Mehta | 3.46% | −0.69 pp |
| Paulomi Ketankumar Doshi | 2.75% | −0.55 pp |
| Manish Mahendra Modi | 2.24% | newly disclosed |
| Mahendra Jayantilal Modi | 2.00% | −0.40 pp |
| Praful Amidas Mehta | 1.89% | −0.38 pp |
| Balram Chainrai | 1.47% | −0.30 pp |
| Harshad N. Mehta | 1.44% | newly disclosed |
| Sandhya Harshad Mehta | 1.44% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Organic Recyclin
Guides on how to read this kind of business and the numbers that matter.