AICHAMP

AI CHAMPDANY INDUSTRIES financials

Market cap
₹58 Cr
Sector
Forest Materials

What AI CHAMPDANY INDUSTRIES LIMITED does

AI Champdany Industries Limited is a Kolkata-headquartered jute textile manufacturer, described in its own filings as a trading house established in 1873 (incorporated under CIN L51909WB1917PLC002767) and a pioneer weaver and spinner of natural and synthetic-blended fabrics and yarns. It runs a network of jute processing units across West Bengal and Odisha making jute yarn, hessian and sacking bags (much of it toward the Government's mandatory food-grain and sugar jute-packaging order), fine yarn, linen yarn, flax and carpet yarn/carpet backing. The company also runs in-house R&D with IJIRA/the Jute Board to develop value-added jute-blended products such as food-grade (HCF) jute and soil-saver geotextile items.

Segments

  • Jute yarn & spinning
  • Weaving / hessian & sacking bags
  • Fine yarn & linen
  • Flax
  • Carpet yarn & carpet backing
Manufacturing units
7 units — Wellington Jute Mill, Yarn Unit, Weaving Unit, Fine Yarn Unit, Flax Unit, Yarn Weaving Unit (Konnagar) and Libra Carpet & Yarn Unit (Choudwar)
Units operational in FY25
3 of 7 (Wellington Jute Mill, Yarn Unit, Fine Yarn Unit) — Flax Unit, Konnagar Yarn Weaving Unit, Rishra Weaving Unit and Choudwar Libra Carpet & Yarn Unit were under suspension of work for all 365 days on labour issues
Permanent employees
2,383 (FY25)
Product range
Jute yarn, hessian/sacking bags, fine yarn, linen yarn, flax, carpet yarn & carpet backing
Manufacturing footprint
West Bengal (Rishra, Konnagar, Jagatdal) and Odisha (Choudwar)
Founded 1873Headquarters Kolkata, West Bengal, IndiaEmployees 2,383 (FY25) Company website

Quarterly results

Q1 FY25: revenue up 37.5%, net profit down 120.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY23Q3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25
Revenue14 12 17 8 7 −50%20 +67%9 −47%11 +38%
EBITDA-4 -3 -34 -4 -4 +0%8 +367%-45 −32%-8 −100%
Net profit-3 -1 21 -5 -1 +67%7 +800%-41 −295%-11 −120%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −53.4% YTD

₹15.0₹20.0₹25.0JunJulAugSeptOct

YTD: ₹26.7 on 21 Jun 2018 → ₹12.45. High ₹26.7 (21 Jun 2018), low ₹12.45 (7 Oct 2018).

Financials, as filed

Revenue grew 4.9% a year over 2 years, FY22 to FY24. Operating margin narrowed to -102.3%.

Year endingFY22FY23FY24
Revenue₹40 Cr₹49 Cr₹44 Cr
Operating profit₹-9 Cr₹-42 Cr₹-45 Cr
Operating margin-22.5%-85.7%-102.3%
Interest₹7 Cr₹6 Cr₹1 Cr
Depreciation₹4 Cr₹4 Cr₹3 Cr
Net profit₹-3 Cr₹15 Cr₹-40 Cr
Net margin-7.5%30.6%-90.9%
Cash from operations₹-1 Cr₹-13 Cr₹-29 Cr
Free cash flow₹3 Cr₹-1 Cr₹-26 Cr
ROCE-1.0%-30.0%-43.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY19FY20FY21FY22FY23FY24
Equity capital₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
Reserves₹64 Cr₹63 Cr₹53 Cr₹54 Cr₹63 Cr₹26 Cr
Borrowings₹154 Cr₹57 Cr₹77 Cr₹64 Cr₹29 Cr₹42 Cr
Other liabilities₹73 Cr₹183 Cr₹171 Cr₹182 Cr₹171 Cr₹155 Cr
Total liabilities₹307 Cr₹318 Cr₹318 Cr₹315 Cr₹277 Cr₹237 Cr
Fixed assets₹73 Cr₹80 Cr₹76 Cr₹73 Cr₹62 Cr₹61 Cr
Capital work in progress₹12 Cr₹9 Cr₹9 Cr₹9 Cr₹8 Cr₹6 Cr
Investments₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Other assets₹220 Cr₹228 Cr₹231 Cr₹233 Cr₹207 Cr₹169 Cr
Total assets₹307 Cr₹318 Cr₹318 Cr₹315 Cr₹277 Cr₹237 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, DIIs trimmed −0.34 pp while the public added +0.32 pp. The shareholder count grew 5% to 4,158.

Promoters
58.9%
DIIs
8.3%
Public
32.7%

Since Jun 2025

  • DIIs −0.34 pp
  • Public +0.32 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Dec '23: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Mar '24: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Jun '24: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Sep '24: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Dec '24: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Mar '25: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Jun '25: Promoters 58.9%, DIIs 8.7%, Public 32.4%.Sep '25: Promoters 58.9%, DIIs 8.6%, Public 32.5%.Dec '25: Promoters 58.9%, DIIs 8.5%, Public 32.6%.Mar '26: Promoters 58.9%, DIIs 8.3%, Public 32.7%.Jun '26: Promoters 58.9%, DIIs 8.3%, Public 32.7%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of AI CHAMPDANY INDUSTRIES LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Rishra Investments Limited 16.09%unchanged
Jayshree Wadhwa 13.87%unchanged
Blancatex Ag 13.87%unchanged
Shibir India Limited 13.21%unchanged
Amar Investments Limited 11.89%unchanged
Damodardas Jerambhai Wadhwa 6.06%unchanged
Damodardas Jerambhai Wadhwa Trustee Of Nabadeva Kuldeva 2.44%unchanged
G Jerambhai Exports Ltd 1.79%unchanged
Damodardas Jerambhai Wadhwa Trustee Of Vb Seva Trust 1.67%unchanged
Coopers Wealth Advisors Ltd 1.63%unchanged
Damodardas Jerambhai Wadhwa Trustee Of Kalishankar Radheshyam 1.23%unchanged
Damodardas Jerambhai Wadhwa Trustee Of Mahabir Sitaram 1.08%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse AI CHAMPDANY INDUSTRIES LIMITED

Guides on how to read this kind of business and the numbers that matter.