AI Champdany Industries share price & results
- Jun 2024
- Jun 2026
Kolkata jute-textile manufacturer making jute yarn, hessian/sacking bags, fine yarn, linen and carpet yarn across mills in West Bengal and Odisha.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 11.0 | +37.5% YoY | Quarterly, as filed | Quarter to Jun 2024 | Revenue from operations as filed. |
| Operating margin | -79.0 | −28.0 pts YoY | Operating profit / revenue | Quarter to Jun 2024 | For the quarter; a change is in percentage points. |
| Net profit | -11.0 | Quarterly, as filed | Quarter to Jun 2024 | Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown. | |
| Return on equity | −19.9 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | −49.0 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | −21.6 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. |
Price
Performance −53.4% YTD
YTD: ₹26.7 on 21 Jun 2018 → ₹12.45. High ₹26.7 (21 Jun 2018), low ₹12.45 (7 Oct 2018).
- Previous close
- ₹12.45
- Market cap
- ₹58 Cr
- 52-week range
- ₹12.45 – ₹26.7
Overview
- Symbol
- NSE:AICHAMP
- Sector
- Forest Materials
- Industry
- Commodities
- Exchange
- NSE
- Currency
- INR
What AI CHAMPDANY INDUSTRIES LIMITED does
Based on the company's own presentations, annual report and earnings calls.
AI Champdany Industries Limited is a Kolkata-headquartered jute textile manufacturer, described in its own filings as a trading house established in 1873 (incorporated under CIN L51909WB1917PLC002767) and a pioneer weaver and spinner of natural and synthetic-blended fabrics and yarns. It runs a network of jute processing units across West Bengal and Odisha making jute yarn, hessian and sacking bags (much of it toward the Government's mandatory food-grain and sugar jute-packaging order), fine yarn, linen yarn, flax and carpet yarn/carpet backing. The company also runs in-house R&D with IJIRA/the Jute Board to develop value-added jute-blended products such as food-grade (HCF) jute and soil-saver geotextile items.
Segments
- Jute yarn & spinning
- Weaving / hessian & sacking bags
- Fine yarn & linen
- Flax
- Carpet yarn & carpet backing
- Manufacturing units
- 7 units — Wellington Jute Mill, Yarn Unit, Weaving Unit, Fine Yarn Unit, Flax Unit, Yarn Weaving Unit (Konnagar) and Libra Carpet & Yarn Unit (Choudwar)
- Units operational in FY25
- 3 of 7 (Wellington Jute Mill, Yarn Unit, Fine Yarn Unit) — Flax Unit, Konnagar Yarn Weaving Unit, Rishra Weaving Unit and Choudwar Libra Carpet & Yarn Unit were under suspension of work for all 365 days on labour issues
- Permanent employees
- 2,383 (FY25)
- Product range
- Jute yarn, hessian/sacking bags, fine yarn, linen yarn, flax, carpet yarn & carpet backing
- Manufacturing footprint
- West Bengal (Rishra, Konnagar, Jagatdal) and Odisha (Choudwar)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2019 to Mar 2024).
Financials
What the filings say
Net profit, year on year: −120% (quarter to jun 2024 against jun 2023).
| Line item | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Sales | 14 | 12 | 17 | 8 | 7 | 20 | 9 | 11 |
| Expenses | 18 | 15 | 50 | 12 | 11 | 12 | 54 | 19 |
| Operating profit | -4 | -3 | -34 | -4 | -4 | 8 | -45 | -8 |
| Operating margin | −25.0% | −27.0% | −204.0% | −51.0% | −61.0% | 39.0% | −493.0% | −79.0% |
| Other income | 3 | 5 | 54 | 4 | 5 | 0 | 0 | 0 |
| Interest | 1 | 2 | 2 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit before tax | -3 | -1 | 18 | -1 | -1 | 7 | -45 | -10 |
| Tax rate | −9.0% | −25.0% | −18.0% | 281.0% | −18.0% | −1.0% | −9.0% | 9.0% |
| Net profit | -3 | -1 | 21 | -5 | -1 | 7 | -41 | -11 |
| EPS (₹ per share) | -0.88 | -0.29 | 6.76 | -1.64 | -0.30 | 2.43 | -13.35 | -3.43 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Sales | 40 | 49 | 44 |
| Expenses | 47 | 91 | 89 |
| Operating profit | -9 | -42 | -45 |
| Other income | 9 | 63 | 9 |
| Interest | 7 | 6 | 1 |
| Depreciation | 4 | 4 | 3 |
| Profit before tax | -7 | 12 | -40 |
| Net profit | -3 | 15 | -40 |
| Line item | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 64 | 63 | 53 | 54 | 63 | 26 |
| Borrowings | 154 | 57 | 77 | 64 | 29 | 42 |
| Other liabilities | 73 | 183 | 171 | 182 | 171 | 155 |
| Total liabilities | 307 | 318 | 318 | 315 | 277 | 237 |
| Fixed assets | 73 | 80 | 76 | 73 | 62 | 61 |
| Capital work in progress | 12 | 9 | 9 | 9 | 8 | 6 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 |
| Other assets | 220 | 228 | 231 | 233 | 207 | 169 |
| Total assets | 307 | 318 | 318 | 315 | 277 | 237 |
| Line item | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Cash from operations | 1 | 2 | -12 | -1 | -13 | -29 |
| Cash from investing | 48 | -7 | -1 | 20 | 69 | 16 |
| Cash from financing | -22 | 5 | 1 | -10 | -57 | 13 |
| Net cash flow | 27 | 0 | -12 | 9 | 0 | 0 |
| Free cash flow | -5 | -6 | -12 | 3 | -1 | -26 |
| Line item | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Debtor days | 43 | 47 | 87 | 124 | 76 | 74 |
| Inventory days | 873 | 975 | 1583 | 2269 | 844 | 628 |
| Days payable | 253 | 270 | 413 | 550 | 211 | 182 |
| Cash conversion cycle | 664 | 752 | 1257 | 1843 | 709 | 519 |
| Working capital days | 304 | 341 | 651 | 1126 | 996 | 765 |
| Return on capital employed | 3.0% | 4.0% | −8.0% | −1.0% | −30.0% | −43.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Ownership
Who owns it
Promoters hold 58.90% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 58.90%
- Domestic institutions 8.35%
- Public 32.74%
Who is on the register
Named in the Jun 2026 filing
Every holder of AI CHAMPDANY INDUSTRIES LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 16.09% | unchanged | |
| 13.87% | unchanged | |
| 13.87% | unchanged | |
| 13.21% | unchanged | |
| 11.89% | unchanged | |
| 6.06% | unchanged | |
| 2.44% | unchanged | |
| 1.79% | unchanged | |
| 1.67% | unchanged | |
| 1.63% | unchanged | |
| 1.23% | unchanged | |
| 1.08% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for AI CHAMPDANY INDUSTRIES LIMITED
Free account: one company. Everything above stays public.
Write why you follow AI CHAMPDANY INDUSTRIES LIMITED and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Forest Materials companies
Learn to analyse AI CHAMPDANY INDUSTRIES LIMITED
Guides on how to read this kind of business and the numbers that matter.