ASAHIINDIA
Asahi India Glass share price & financials
- Price
- ₹881.2
- Market cap
- ₹25.1k Cr
What Asahi India Glass Limited does
Asahi India Glass (AIS) is India's largest integrated glass and window-solutions company, spanning the full value chain from float and automotive glass manufacturing to processing, sub-assembly, fabrication, and installation. It started commercial operations in 1987 as a joint venture between the Labroo family, Asahi Glass Co. Ltd. (now AGC Inc.), and Maruti Udyog Limited (now MSIL). AIS supplies laminated windshields, tempered side/rear glass, sunroof glass and sub-assemblies to passenger and commercial vehicle OEMs, and also makes float, coated, processed and value-added glass for buildings and consumer/retail use through its Automotive, Architectural and Consumer Glass strategic business units.
Segments
- Automotive Glass
- Architectural Glass
- Consumer Glass
- Manufacturing plants
- 15
- Manufacturing locations
- Bawal, Chennai, Patan, Roorkee, Taloja, Soniyana, Faridabad, Bangalore, Pune, Anantapur, Kharkhoda
- Automotive glass manufacturing units
- 5
- Architectural glass manufacturing units
- 3
- Sub-assembly units
- 4
- Advance warehouses
- 6
Quarterly results
Q1 FY27: revenue up 15.4%, net profit up 184.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,089 | 1,054 | 1,106 | 1,144 | 1,082 −1% | 1,177 +12% | 1,273 +15% | 1,320 +15% |
| EBITDA | 204 | 166 | 189 | 181 | 177 −13% | 240 +45% | 275 +46% | 317 +75% |
| Net profit | 93 | 129 | 91 | 53 | 47 −49% | 103 −20% | 126 +38% | 151 +185% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +14.7% 1Y
1Y: ₹859.1 on 10 Sept 2025 → ₹985.8. High ₹1,066.4 (2 Dec 2025), low ₹784.4 (30 Mar 2026).
Financials, as filed
Revenue grew 5.2% a year over 3 years, FY23 to FY26. Operating margin narrowed to 18.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹4.0k Cr | ₹4.2k Cr | ₹4.3k Cr | ₹4.7k Cr |
| Operating profit | ₹794 Cr | ₹734 Cr | ₹730 Cr | ₹873 Cr |
| Operating margin | 19.8% | 17.6% | 16.9% | 18.7% |
| Interest | ₹105 Cr | ₹130 Cr | ₹123 Cr | ₹198 Cr |
| Depreciation | ₹160 Cr | ₹164 Cr | ₹172 Cr | ₹263 Cr |
| Net profit | ₹361 Cr | ₹335 Cr | ₹389 Cr | ₹329 Cr |
| Net margin | 9.0% | 8.0% | 9.0% | 7.0% |
| Cash from operations | ₹377 Cr | ₹656 Cr | ₹664 Cr | ₹454 Cr |
| Free cash flow | ₹146 Cr | ₹-196 Cr | ₹-569 Cr | ₹-153 Cr |
| ROCE | 21.0% | 15.0% | 12.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Reserves | ₹1.5k Cr | ₹1.8k Cr | ₹2.1k Cr | ₹2.4k Cr | ₹3.7k Cr | ₹4.0k Cr |
| Borrowings | ₹1.5k Cr | ₹1.2k Cr | ₹1.4k Cr | ₹1.9k Cr | ₹2.9k Cr | ₹2.1k Cr |
| Other liabilities | ₹767 Cr | ₹810 Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.3k Cr | ₹1.6k Cr |
| Total liabilities | ₹3.8k Cr | ₹3.8k Cr | ₹4.6k Cr | ₹5.5k Cr | ₹7.9k Cr | ₹7.7k Cr |
| Fixed assets | ₹2.2k Cr | ₹2.3k Cr | ₹2.3k Cr | ₹2.4k Cr | ₹4.0k Cr | ₹4.3k Cr |
| Capital work in progress | ₹262 Cr | ₹89 Cr | ₹227 Cr | ₹813 Cr | ₹848 Cr | ₹418 Cr |
| Investments | ₹47 Cr | ₹52 Cr | ₹114 Cr | ₹244 Cr | ₹52 Cr | ₹258 Cr |
| Other assets | ₹1.3k Cr | ₹1.4k Cr | ₹2.0k Cr | ₹2.1k Cr | ₹3.0k Cr | ₹2.8k Cr |
| Total assets | ₹3.8k Cr | ₹3.8k Cr | ₹4.6k Cr | ₹5.5k Cr | ₹7.9k Cr | ₹7.7k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +3.48 pp while promoters trimmed −2.51 pp.
- Promoters
- 51.6%
- FIIs
- 4.8%
- DIIs
- 5.3%
- Public
- 38.3%
Since Jun 2025
- DIIs +3.48 pp
- Promoters −2.51 pp
- Public −2.09 pp
How it drifted, 12 quarters
Over this window DIIs went from 1.8% to 5.3% — +3.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 54.2%, FIIs 3.7%, DIIs 1.8%, Public 40.3%.Dec '23: Promoters 54.2%, FIIs 3.7%, DIIs 1.9%, Public 40.1%.Mar '24: Promoters 54.2%, FIIs 3.9%, DIIs 1.4%, Public 40.4%.Jun '24: Promoters 54.2%, FIIs 3.9%, DIIs 1.5%, Public 40.3%.Sep '24: Promoters 54.2%, FIIs 4.0%, DIIs 1.6%, Public 40.2%.Dec '24: Promoters 54.2%, FIIs 4.2%, DIIs 1.6%, Public 40.0%.Mar '25: Promoters 54.2%, FIIs 4.2%, DIIs 1.6%, Public 40.0%.Jun '25: Promoters 54.1%, FIIs 3.7%, DIIs 1.8%, Public 40.4%.Sep '25: Promoters 51.6%, FIIs 4.9%, DIIs 5.2%, Public 38.4%.Dec '25: Promoters 51.6%, FIIs 4.9%, DIIs 5.3%, Public 38.3%.Mar '26: Promoters 51.6%, FIIs 4.8%, DIIs 5.3%, Public 38.2%.Jun '26: Promoters 51.6%, FIIs 4.8%, DIIs 5.3%, Public 38.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Nemish S Shah newly disclosed 4.36% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Asahi India Glass Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Asahi Glass Co., Ltd | 21.18% | unchanged |
| Sanjay Labroo | 11.47% | unchanged |
| Maruti Suzuki India Ltd | 10.59% | unchanged |
| Nemish S Shah | 4.36% | newly disclosed |
| Gagandeep Credit Capital Pvt Ltd | 3.36% | unchanged |
| Hiten Anantrai Sheth | 2.35% | unchanged |
| Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund Mutual fund | 2.08% | unchanged |
| Shamyak Investment Private Limited | 2.02% | unchanged |
| Prescient Wealth Management Private Limited | 2.00% | unchanged |
| Essel Marketing (P) Ltd | 1.58% | unchanged |
| Leena S Labroo | 1.38% | unchanged |
| Anuj A Sheth | 1.37% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in ASAHIINDIA
Filings to Aug 2026
0 new, 4 added, 1 trimmed, 0 sold out — net +0.03 L shares (+0.0%).
- Held by funds
- ₹760 Cr
- 9 schemes
- Biggest holder
- Nippon India Small Cap Fund
- ₹486 Cr · 0.6% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| Nippon India Small Cap Fund Nippon India Mutual Fund | ₹486 Cr | held | Nov '19 |
| SBI Children's Fund - Investment Plan (Erstwhile known as SBI Magnum Children's Benefit Fund- IP) SBI Mutual Fund | ₹147 Cr | held | Oct '25 |
| SBI Automotive Opportunities Fund SBI Mutual Fund | ₹76 Cr | held | Oct '25 |
| SBI Resurgent India Opportunities Scheme SBI Mutual Fund | ₹23 Cr | held | Oct '25 |
| Nippon India Nifty Smallcap 250 Index Fund Nippon India Mutual Fund | ₹18 Cr | +0.02 L | Mar '21 |
| SBI Nifty Smallcap 250 Index Fund SBI Mutual Fund | ₹9 Cr | +0.01 L | Oct '22 |
| Nippon India Nifty 500 Equal Weight Index Fund Nippon India Mutual Fund | ₹1 Cr | +0.00 L | Sep '24 |
| SBI Nifty 500 Index Fund SBI Mutual Fund | ₹0 Cr | −0.00 L | Sep '24 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
4 added, 1 trimmed — net +3,460 shares (+0.0%)
- Funds are sitting on
- +25%
- vs est. average cost
- Held by funds
- ₹760 Cr
- 9 schemes · ≈ 2.8% of the company
- Biggest holder
- Nippon India Small Cap Fund
- ₹486 Cr · 0.6% of that fund
Shares held by these funds +325%
Aug '23 79.83 L shares Jul '26
What the price assumes
Growth trapTo justify its price of ₹986, this stock must grow earnings at 34% every year for 7 years. Our analysis caps realistic growth at ~-5%. At that growth it is worth ₹134 — downside of 86%.
- Growth the price implies
- 33.6% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -3.0% a year
- net profit, FY23–FY26 · EPS -4.6%
- The gap
- 0.4 pp
- -86% downside if it only repeats history
Learn to analyse Asahi India Glass Limited
Guides on how to read this kind of business and the numbers that matter.