MSUMI
Motherson Sumi Wiring India share price & financials
- Price
- ₹38.03
- Market cap
- ₹27.3k Cr
- Calls analysed
- 7
Motherson Sumi Wiring India Limited Q1 FY27
What went well
- Revenue growth of 37% in Q1 FY27, driven by volume growth, content increase, premiumization, and new model launches.
- Strong contribution from EVs, accounting for 8.5% of Q1 revenues.
- Greenfield projects reached break-even in the previous quarter and maintained a revenue run rate of INR 450 crores in Q1 FY27.
What to watch
- Elevated copper prices and increased manpower costs (including 35-40% wage hikes in NCR regions) impacted profitability in Q1 FY27.
- A copper price lag of 7% impacted gross margins in Q1 FY27, though this is an improvement from 17% in the preceding quarter.
What Motherson Sumi Wiring India Limited does
Motherson Sumi Wiring India Limited (MSWIL) designs, manufactures and assembles wiring harnesses and related electrical components for passenger vehicles, commercial vehicles, two-wheelers, off-road and agricultural machinery. It serves internal combustion engine (ICE), hybrid, CNG and electric vehicle (EV) platforms with both low- and high-voltage harness systems, including 400V/800V and dual-voltage designs for EVs and hybrids. MSWIL operates as a joint venture between Samvardhana Motherson International Limited (SAMIL) and Sumitomo Wiring Systems Ltd (SWS), a global wiring-harness technology leader, and earns revenue by supplying these harness systems in-sequence to automotive OEM assembly lines across India.
Segments
- Passenger Vehicles
- Two-Wheelers
- Commercial Vehicles
- Off-road, Agriculture & Farm Equipment
- Others
- Manufacturing facilities
- 30 wiring-harness facilities across India
- Employees
- 60,000+
- Greenfield facilities added (last 3 years)
- 7 new Greenfield plants (expanding from 23 to 30)
- Geographic footprint
- Facilities across Kharkhoda, Pathredi, Haldwani, Faridabad, Gurugram, Noida, Pithampur/Indore, Sanand, Navagam, Lucknow, Nashik, Pune, Bengaluru and Chennai, located near OEM customer clusters
- OEM model coverage
- Supplies wiring harnesses for 9 of the top 10 best-selling passenger vehicle models in India (FY26)
- Plants on solar power
- 15 plants running on solar power
Guidance record · Q1 FY27
what the last two calls moved 12 tracked 3 delivered 5 missed 4 open- Greenfield Startup Cost Normalization delivered said Q3 FY25 Promised: Q2-Q3 FY26 Q1 FY27: Management confirms greenfield projects reached break-even in Q4 FY26 and maintained it in Q1 FY27. This achieves the goal of cost normalization, although later than the original Q3 FY26 target.
- Incremental Annual Revenue from Greenfields missed said Q3 FY25 Promised: ₹2,100 crores by FY26 Q1 FY27: Greenfield revenue maintained at a run rate of ₹450 crores for the quarter (annualized ₹1,800 crores), still below the revised target of ₹2,000 crores.
- FY27 Capex on track said Q4 FY26 Promised: ~₹200 crores Q1 FY27: Management confirmed capex for the current year is budgeted and will be funded by internal accruals, but did not re-state the ₹200 crore amount. New expansion plans to be announced in coming quarters.
All 12 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 36.6%, net profit up 1.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,326 | 2,300 | 2,510 | 2,494 | 2,762 +19% | 2,887 +26% | 3,335 +33% | 3,407 +37% |
| EBITDA | 250 | 238 | 271 | 244 | 280 +12% | 262 +10% | 274 +1% | 258 +6% |
| Net profit | 152 | 140 | 165 | 143 | 165 +9% | 149 +6% | 167 +1% | 145 +1% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −25.8% 1Y
1Y: ₹48.91 on 10 Sept 2025 → ₹36.3. High ₹52.05 (5 Jan 2026), low ₹35.89 (23 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −4.2%
- 4 Aug
- Q4 FY26
- +2.3%
- 4 May
- Q3 FY26
- +2.4%
- 30 Jan
- Q2 FY26
- +1.7%
- 5 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 17.6% a year over 3 years, FY23 to FY26. Operating margin narrowed to 9.2%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹7.1k Cr | ₹8.3k Cr | ₹9.3k Cr | ₹11.5k Cr |
| Operating profit | ₹780 Cr | ₹1.0k Cr | ₹998 Cr | ₹1.1k Cr |
| Operating margin | 11.0% | 12.0% | 10.7% | 9.2% |
| Interest | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr |
| Depreciation | ₹125 Cr | ₹147 Cr | ₹179 Cr | ₹215 Cr |
| Net profit | ₹486 Cr | ₹638 Cr | ₹606 Cr | ₹624 Cr |
| Net margin | 6.9% | 7.7% | 6.5% | 5.4% |
| ROCE | 44.0% | 48.0% | 43.0% | 39.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹316 Cr | ₹442 Cr | ₹442 Cr | ₹663 Cr | ₹663 Cr |
| Reserves | ₹0 Cr | ₹799 Cr | ₹888 Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.5k Cr |
| Borrowings | ₹96 Cr | ₹283 Cr | ₹373 Cr | ₹259 Cr | ₹253 Cr | ₹233 Cr |
| Other liabilities | ₹1.7k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.9k Cr | ₹2.4k Cr |
| Total liabilities | ₹1.8k Cr | ₹2.6k Cr | ₹2.9k Cr | ₹3.1k Cr | ₹4.0k Cr | ₹4.7k Cr |
| Fixed assets | ₹170 Cr | ₹432 Cr | ₹579 Cr | ₹600 Cr | ₹716 Cr | ₹779 Cr |
| Capital work in progress | ₹0 Cr | ₹32 Cr | ₹27 Cr | ₹24 Cr | ₹53 Cr | ₹2 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹1.6k Cr | ₹2.1k Cr | ₹2.3k Cr | ₹2.5k Cr | ₹3.2k Cr | ₹4.0k Cr |
| Total assets | ₹1.8k Cr | ₹2.6k Cr | ₹2.9k Cr | ₹3.1k Cr | ₹4.0k Cr | ₹4.7k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +1.61 pp while FIIs trimmed −1.46 pp. The shareholder count shrank 6% to 8,74,956.
- Promoters
- 61.7%
- FIIs
- 8.9%
- DIIs
- 17.9%
- Government
- 0.0%
- Public
- 11.5%
Since Jun 2025
- DIIs +1.61 pp
- FIIs −1.46 pp
- Public −0.17 pp
How it drifted, 12 quarters
Over this window FIIs fell from 11.1% to 8.9% — −2.2 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 61.8%, FIIs 11.1%, DIIs 17.6%, Government 0.2%, Public 9.4%.Dec '23: Promoters 61.7%, FIIs 11.0%, DIIs 17.1%, Government 0.2%, Public 9.9%.Mar '24: Promoters 61.7%, FIIs 11.0%, DIIs 16.2%, Public 11.1%.Jun '24: Promoters 61.7%, FIIs 10.8%, DIIs 16.2%, Public 11.3%.Sep '24: Promoters 61.7%, FIIs 10.5%, DIIs 16.3%, Public 11.4%.Dec '24: Promoters 61.7%, FIIs 9.9%, DIIs 16.7%, Public 11.7%.Mar '25: Promoters 61.7%, FIIs 10.2%, DIIs 16.2%, Public 11.9%.Jun '25: Promoters 61.7%, FIIs 10.4%, DIIs 16.2%, Public 11.7%.Sep '25: Promoters 61.7%, FIIs 10.3%, DIIs 16.6%, Government 0.0%, Public 11.4%.Dec '25: Promoters 61.7%, FIIs 10.1%, DIIs 17.2%, Government 0.0%, Public 10.9%.Mar '26: Promoters 61.7%, FIIs 9.7%, DIIs 17.4%, Government 0.0%, Public 11.1%.Jun '26: Promoters 61.7%, FIIs 8.9%, DIIs 17.9%, Government 0.0%, Public 11.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- ICICI Prudential Dividend Yield Equity Fund Mutual fund newly disclosed 5.63% held
- Franklin India Dividend Yield Fund Mutual fund newly disclosed 1.20% held
- 360 One Flexicap Fund Mutual fund newly disclosed 1.13% held
- Canara Robeco Mutual Fund A/C Canara Robeco Conser Mutual fund newly disclosed 1.02% held
The same filing shows 1 holder trimming and 3 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Motherson Sumi Wiring India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Samvardhana Motherson International Limited | 33.43% | unchanged |
| Sumitomo Wiring Systems Limited | 25.10% | unchanged |
| ICICI Prudential Dividend Yield Equity Fund Mutual fund | 5.63% | newly disclosed |
| SBI Large & Midcap Fund Mutual fund | 3.13% | unchanged |
| Mr. Vivek Chaand Sehgal | 2.32% | unchanged |
| Franklin India Dividend Yield Fund Mutual fund | 1.20% | newly disclosed |
| 360 One Flexicap Fund Mutual fund | 1.13% | newly disclosed |
| Canara Robeco Mutual Fund A/C Canara Robeco Conser Mutual fund | 1.02% | newly disclosed |
| UTI Nifty Midsmallcap 400 Momentum Quality 100 Ind Mutual fund | 1.00% | −0.64 pp |
| Mrs. Geeta Soni | 0.27% | unchanged |
| Mrs. Nilu Mehra | 0.25% | unchanged |
| H K Wiring Systems, Limited | 0.24% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in MSUMI
Filings to Aug 2026
1 new, 5 added, 3 trimmed, 0 sold out — net +206.00 L shares (+8.8%).
- Held by funds
- ₹934 Cr
- 13 schemes
- Biggest holder
- SBI Midcap Fund
- ₹441 Cr · 1.8% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| SBI Midcap Fund SBI Mutual Fund | ₹441 Cr | +155.89 L | Jan '23 |
| SBI Large Cap Fund SBI Mutual Fund | ₹243 Cr | held | Jan '22 |
| SBI Large and Midcap Fund SBI Mutual Fund | ₹105 Cr | held | Jul '22 |
| SBI Automotive Opportunities Fund SBI Mutual Fund | ₹44 Cr | new | Aug '26 |
| SBI Contra Fund SBI Mutual Fund | ₹39 Cr | held | Mar '22 |
| Nippon India Innovation Fund Nippon India Mutual Fund | ₹24 Cr | −70.59 L | Aug '23 |
| Nippon India Nifty Smallcap 250 Index Fund Nippon India Mutual Fund | ₹15 Cr | +0.50 L | Sep '25 |
| HDFC Large and Mid Cap Fund HDFC Mutual Fund | ₹12 Cr | held | Dec '22 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
5 added, 3 trimmed — net +2.06 cr shares (+8.8%)
- Funds are sitting on
- +14%
- vs est. average cost
- Held by funds
- ₹934 Cr
- 13 schemes · ≈ 3.5% of the company
- Biggest holder
- SBI Midcap Fund
- ₹441 Cr · 1.8% of that fund
- Longest holder
- SBI Large Cap Fund
- 4y 8m · since Jan '22
Shares held by these funds +39%
Aug '23 23.28 cr shares Jul '26
What the price assumes
ExpensiveTo justify its price of ₹36, this stock must grow earnings at 25% every year for 7 years. Our analysis caps realistic growth at ~10%. At that growth it is worth ₹17 — downside of 54%.
- Growth the price implies
- 24.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 9.8% a year
- net profit, FY23–FY26 · EPS 9.8%
- The gap
- 0.1 pp
- -54% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Motherson Sumi Wiring India Limited
Guides on how to read this kind of business and the numbers that matter.