Skip to content

    Asian Hotels (North) Limited

    Owns and operates the five-star Hyatt Regency Delhi hotel in New Delhi.

    Consumer Services
    Consumer Discretionary
    ₹295.25
    -2.59% from avg

    Overview

    Price

    ₹295.25

    Market Cap

    ₹1.3k Cr

    Sector

    Consumer Services

    Consumer Discretionary

    Rank

    3

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY21FY22FY23FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital1919191919191943
    Reserves35222815414355243166878
    Borrowings9591.1k1.1k1.1k1.1k550627334
    Other Liabilities250241284329576732665438
    Total Liabilities1.6k1.6k1.6k1.6k1.7k1.5k1.5k1.7k
    AssetsFixed Assets1.5k1.5k1.5k1.5k1.4k1.4k1.4k1.4k
    CWIP11111100
    Investments10000000
    Other Assets75769111526712581309
    Total Assets1.6k1.6k1.6k1.6k1.7k1.5k1.5k1.7k

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY19FY20FY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating10110947154372437-156
    Cash from Investing722-1-340-517
    Cash from Financing-109-134-47-11-29-38-431268
    SummaryCapital Expenditure
    Free Cash Flow10413146144273431-138
    FCF Margin

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    ASIANHOTNR · CAPITAL_INTENSIVE

    Learn to analyse Asian Hotels (North) Limited

    Guides on how to read this kind of business and the numbers that matter.