Bemco Hydraulics share price & results
- Jun 2026
- Sept 2026
Belgaum (Karnataka)-based manufacturer of hydraulic pumps, valves, motors and power packs, with subsidiary Pegasys Machines making automatic shaft-straightening machines and gear roll testers.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 13.3 | +49.6% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 21.6 | +12.7 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 2.0 | +586.2% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 20.97 | −1.8 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | 14.75 | +2.8 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 3.50 | −22.0 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −31.5% 1Y
1Y: ₹125.35 on 24 Oct 2025 → ₹85.86. High ₹127.3 (28 Oct 2025), low ₹60.18 (30 Mar 2026).
- Previous close
- ₹84.54
- Market cap
- ₹380 Cr
- 52-week range
- ₹60.18 – ₹127.3
- One year
- −26.99%
- Price to earnings (TTM to Jun 2026)
- 23.53×
- Return on equity (TTM to Jun 2026)
- 20.97%
Overview
- Symbol
- NSE:BEMHY
- Sector
- Capital Goods
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
What Bemco Hydraulics Ltd. does
Based on the company's own presentations, annual report and earnings calls.
Bemco Hydraulics Limited manufactures hydraulic equipment — pumps, valves, motors, power packs and manifold blocks — along with fabricated MS round, plate, sheet and pipe components, from its works at Udyambag, Belgaum (Karnataka). It sells these products directly and through its LLP subsidiary Bemco Fluidtechnik. In February 2024 it acquired Pegasys Machines Private Limited, which manufactures automatic shaft-straightening machines, gear roll testers and PLC/PC-based automation systems and is described as the sole manufacturer of this straightening-machine technology in India, extending the group into machine-tool automation.
Segments
- Hydraulic equipment & fabrication
- Machine tools & automation (Pegasys Machines, subsidiary)
- Manufacturing / works location
- 1 (Udyambag Industrial Estate, Belgaum, Karnataka)
- Permanent employees
- 306
- Subsidiaries
- 2 (Pegasys Machines Pvt Ltd — 100% owned; Bemco Fluidtechnik LLP)
- Core hydraulic product lines
- Pumps, valves, motors, power packs, manifold blocks
- Pegasys product range
- Shaft-straightening machines, gear roll testers, PLC/PC-based automation systems
- Market position — automatic straightening machines (Pegasys)
- Sole manufacturer of this technology in India
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +586% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 18 | 18 | 34 | 9 | 19 | 23 | 29 | 13 |
| Expenses | 15 | 14 | 28 | 8 | 15 | 18 | 24 | 10 |
| Operating profit | 3 | 4 | 5 | 1 | 4 | 6 | 6 | 3 |
| Operating margin | 14.0% | 23.4% | 16.0% | 8.9% | 22.3% | 24.0% | 18.8% | 21.6% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 4 | 5 | 0 | 4 | 5 | 5 | 3 |
| Tax rate | 27.1% | 25.5% | 22.1% | 28.6% | 24.1% | 26.9% | 33.8% | 27.5% |
| Net profit | 1 | 3 | 4 | 0 | 3 | 4 | 3 | 2 |
| EPS (₹ per share) | 0.30 | 0.62 | 0.83 | 0.07 | 0.65 | 0.85 | 0.71 | 0.46 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 48 | 71 | 83 | 81 |
| Expenses | 42 | 60 | 68 | 65 |
| Operating profit | 7 | 11 | 15 | 16 |
| Other income | 0 | 1 | 1 | 1 |
| Interest | 2 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 |
| Profit before tax | 5 | 10 | 12 | 14 |
| Net profit | 4 | 7 | 9 | 10 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 | 4 | 4 |
| Reserves | 43 | 48 | 55 | 67 | 71 | 74 |
| Borrowings | 9 | 10 | 18 | 15 | 16 | 15 |
| Other liabilities | 33 | 31 | 41 | 44 | 46 | 42 |
| Total liabilities | 88 | 92 | 116 | 128 | 137 | 135 |
| Fixed assets | 44 | 43 | 46 | 46 | 56 | 45 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 19 | 21 | 5 | 21 |
| Other assets | 44 | 48 | 51 | 62 | 76 | 69 |
| Total assets | 88 | 92 | 116 | 128 | 137 | 135 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 12 | 12 | -7 | 10 | 10 | 8 |
| Cash from investing | 0 | -1 | 1 | -16 | -5 | -4 |
| Cash from financing | -10 | -6 | -2 | 6 | -5 | -3 |
| Net cash flow | 2 | 6 | -9 | 0 | 1 | 1 |
| Free cash flow | 12 | 11 | -7 | 6 | 9 | 7 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 98 | 95 | 137 | 131 | 154 | 149 |
| Inventory days | 246 | 307 | 3304 | 334 | 373 | 500 |
| Days payable | 203 | 323 | 1727 | 168 | 321 | 501 |
| Cash conversion cycle | 142 | 79 | 1714 | 297 | 206 | 148 |
| Working capital days | 19 | 8 | 122 | 14 | 29 | 68 |
| Return on capital employed | 17.0% | 18.0% | 12.0% | 17.0% | 18.0% | 18.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 6.0% | 5.0% | 4.0% |
What the price assumes
AttractiveTo justify its price of ₹86, this stock must grow earnings at 20% every year for 7 years. Our analysis caps realistic growth at ~37%. At that growth it is worth ₹197 — upside of 129%.
- Growth the price implies
- 20.5% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 36.6% a year
- net profit, FY23–FY26 · EPS 37.3%
- The gap
- -0.2 pp
- 129% downside if it only repeats history
Ownership
Who owns it
Promoters hold 74.69% as of Sept 2026.
- Promoters 74.69%
- Public 25.31%
Who is on the register
Named in the Sep 2026 filing
Every holder of Bemco Hydraulics Ltd. above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 55.73% | unchanged | |
| 18.19% | unchanged | |
| 3.26% | unchanged | |
| 2.79% | −0.14 pp | |
| 2.46% | unchanged | |
| 2.29% | unchanged | |
| 2.07% | unchanged | |
| 0.76% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Bemco Hydraulics Ltd.
Free account: one company. Everything above stays public.
Write why you follow Bemco Hydraulics Ltd. and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Capital Goods companies
Learn to analyse Bemco Hydraulics Ltd.
Guides on how to read this kind of business and the numbers that matter.







