BEMHY

Bemco Hydraulics financials

Market cap
₹380 Cr

Quarterly results

Q1 FY27: revenue up 33.0%, net profit up 88.9% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue25 22 39 12 22 −10%25 +16%38 −4%16 +33%
EBITDA5 5 8 2 6 +11%6 +13%9 +12%3 +48%
Net profit3 3 5 1 4 +16%4 +21%5 +3%3 +89%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −20.1% 1Y

₹60₹80₹100₹120₹140Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹136.6 on 10 Sept 2025 → ₹109.15. High ₹143.45 (13 Oct 2025), low ₹60.18 (30 Mar 2026).

Financials, as filed

Revenue grew 7.2% a year over 2 years, FY24 to FY26. Operating margin widened to 23.6%.

Year endingFY24FY25FY26
Revenue₹85 Cr₹100 Cr₹97 Cr
Operating profit₹13 Cr₹20 Cr₹23 Cr
Operating margin15.8%20.3%23.6%
Interest₹2 Cr₹2 Cr₹2 Cr
Depreciation₹1 Cr₹1 Cr₹2 Cr
Net profit₹8 Cr₹13 Cr₹15 Cr
Net margin9.4%12.5%15.3%
Cash from operations₹10 Cr₹13 Cr₹16 Cr
Free cash flow₹7 Cr₹12 Cr₹15 Cr
ROCE19.0%24.0%23.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹4 Cr
Reserves₹35 Cr₹41 Cr₹45 Cr₹53 Cr₹71 Cr₹80 Cr
Borrowings₹11 Cr₹13 Cr₹14 Cr₹22 Cr₹16 Cr₹18 Cr
Other liabilities₹36 Cr₹34 Cr₹33 Cr₹44 Cr₹46 Cr₹45 Cr
Total liabilities₹85 Cr₹91 Cr₹94 Cr₹121 Cr₹137 Cr₹147 Cr
Fixed assets₹44 Cr₹44 Cr₹43 Cr₹57 Cr₹56 Cr₹55 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹1 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹1 Cr₹5 Cr₹15 Cr
Other assets₹40 Cr₹46 Cr₹51 Cr₹63 Cr₹76 Cr₹76 Cr
Total assets₹85 Cr₹91 Cr₹94 Cr₹121 Cr₹137 Cr₹147 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count grew 168% to 7,981.

Promoters
74.7%
Public
25.3%

Since Jun 2025

  • Public +0.01 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.7%, Public 25.3%.Dec '23: Promoters 74.7%, Public 25.3%.Mar '24: Promoters 74.7%, Public 25.3%.Jun '24: Promoters 74.7%, Public 25.3%.Sep '24: Promoters 74.7%, Public 25.3%.Dec '24: Promoters 74.7%, Public 25.3%.Mar '25: Promoters 74.7%, Public 25.3%.Jun '25: Promoters 74.7%, Public 25.3%.Sep '25: Promoters 74.7%, Public 25.3%.Dec '25: Promoters 74.7%, Public 25.3%.Mar '26: Promoters 74.7%, Public 25.3%.Jun '26: Promoters 74.7%, Public 25.3%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Bemco Hydraulics Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.