SURAJLTD
Suraj financials
- Market cap
- ₹367 Cr
- Sector
- Capital Goods
Quarterly results
Q1 FY27: revenue down 22.5%, net profit up 109.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 64 | 59 | 50 | 50 −11% | 62 −3% | 43 −26% | 39 −22% |
| EBITDA | 8 | 13 | -2 | 5 | 4 −56% | 5 −60% | 2 +211% | 6 +33% |
| Net profit | 5 | 7 | -4 | 2 | 1 −88% | 1 −80% | 4 +198% | 3 +109% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −35.2% 1Y
1Y: ₹308.55 on 10 Sept 2025 → ₹199.99. High ₹345.1 (20 Oct 2025), low ₹195.94 (20 Aug 2026).
Financials, as filed
Revenue fell 17.5% a year over 3 years, FY23 to FY26. Operating margin narrowed to 7.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹367 Cr | ₹331 Cr | ₹234 Cr | ₹206 Cr |
| Operating profit | ₹35 Cr | ₹39 Cr | ₹28 Cr | ₹16 Cr |
| Operating margin | 9.5% | 11.9% | 12.1% | 7.8% |
| Interest | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr |
| Depreciation | ₹8 Cr | ₹9 Cr | ₹11 Cr | ₹7 Cr |
| Net profit | ₹20 Cr | ₹21 Cr | ₹12 Cr | ₹7 Cr |
| Net margin | 5.5% | 6.3% | 5.0% | 3.5% |
| Cash from operations | ₹45 Cr | ₹41 Cr | ₹-9 Cr | ₹17 Cr |
| Free cash flow | ₹26 Cr | ₹7 Cr | ₹-23 Cr | ₹11 Cr |
| ROCE | 26.0% | 24.0% | 12.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Reserves | ₹70 Cr | ₹73 Cr | ₹85 Cr | ₹103 Cr | ₹118 Cr | ₹117 Cr |
| Borrowings | ₹56 Cr | ₹35 Cr | ₹22 Cr | ₹34 Cr | ₹44 Cr | ₹60 Cr |
| Other liabilities | ₹24 Cr | ₹30 Cr | ₹20 Cr | ₹29 Cr | ₹26 Cr | ₹28 Cr |
| Total liabilities | ₹169 Cr | ₹158 Cr | ₹146 Cr | ₹185 Cr | ₹206 Cr | ₹223 Cr |
| Fixed assets | ₹49 Cr | ₹49 Cr | ₹60 Cr | ₹85 Cr | ₹86 Cr | ₹89 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr |
| Other assets | ₹119 Cr | ₹109 Cr | ₹86 Cr | ₹87 Cr | ₹103 Cr | ₹122 Cr |
| Total assets | ₹169 Cr | ₹158 Cr | ₹146 Cr | ₹185 Cr | ₹206 Cr | ₹223 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 2% to 2,786.
- Promoters
- 75.0%
- Public
- 25.0%
Since Jun 2025
- Promoters 0.00 pp
- FIIs 0.00 pp
- Government 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, Government 0.4%, Public 24.6%.Dec '23: Promoters 75.0%, Government 0.4%, Public 24.6%.Mar '24: Promoters 75.0%, Government 0.4%, Public 24.6%.Jun '24: Promoters 75.0%, Government 0.4%, Public 24.6%.Sep '24: Promoters 75.0%, Government 0.4%, Public 24.6%.Dec '24: Promoters 75.0%, Government 0.4%, Public 24.6%.Mar '25: Promoters 75.0%, Government 0.4%, Public 24.6%.Jun '25: Promoters 75.0%, Public 25.0%.Sep '25: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Dec '25: Promoters 75.0%, Public 25.0%.Mar '26: Promoters 75.0%, Public 25.0%.Jun '26: Promoters 75.0%, Public 25.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Ashok Shah newly disclosed 5.87% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Suraj above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Anilaben Ashokkumar Shah | 19.43% | unchanged |
| Chandrika Kunal Shah | 15.79% | unchanged |
| Rekha Gunvant Shah | 12.76% | unchanged |
| Ashok Shah | 5.87% | newly disclosed |
| Kunal Tarachand Shah | 5.61% | unchanged |
| Shah Gunvantkumar Tarachand | 5.40% | unchanged |
| Dinesh Stainless Private Limited | 3.74% | unchanged |
| Dishant Kunal Shah | 3.02% | unchanged |
| Pawan Paras Jain | 2.39% | unchanged |
| Mukesh Raghunathmal Chandan | 1.69% | unchanged |
| Dixit Shah | 1.59% | unchanged |
| Chirag Shah | 1.59% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Suraj
Guides on how to read this kind of business and the numbers that matter.