DANLAW
Danlaw Technologies India financials
- Market cap
- ₹365 Cr
Quarterly results
Q1 FY27: revenue up 34.6%, net profit up 70.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 55 | 62 | 55 | 66 +20% | 62 +13% | 80 +28% | 74 +35% |
| EBITDA | 8 | 8 | 11 | 7 | 10 +27% | 8 +2% | 15 +41% | 10 +43% |
| Net profit | 5 | 4 | 7 | 3 | 6 +22% | 4 +2% | 10 +46% | 6 +71% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +79.5% 1Y
1Y: ₹933.2 on 10 Sept 2025 → ₹1,675. High ₹1,823.9 (7 Sept 2026), low ₹441.45 (30 Mar 2026).
Financials, as filed
Revenue grew 11.4% a year over 2 years, FY24 to FY26. Operating margin narrowed to 15.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹211 Cr | ₹219 Cr | ₹262 Cr |
| Operating profit | ₹36 Cr | ₹32 Cr | ₹39 Cr |
| Operating margin | 17.2% | 14.5% | 15.0% |
| Interest | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Depreciation | ₹4 Cr | ₹5 Cr | ₹7 Cr |
| Net profit | ₹22 Cr | ₹19 Cr | ₹23 Cr |
| Net margin | 10.5% | 8.6% | 8.8% |
| Cash from operations | ₹24 Cr | ₹10 Cr | ₹21 Cr |
| Free cash flow | ₹22 Cr | ₹5 Cr | ₹12 Cr |
| ROCE | 40.0% | 28.0% | 27.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹15 Cr | ₹23 Cr | ₹31 Cr | ₹53 Cr | ₹81 Cr | ₹95 Cr |
| Borrowings | ₹1 Cr | ₹31 Cr | ₹38 Cr | ₹30 Cr | ₹32 Cr | ₹30 Cr |
| Other liabilities | ₹15 Cr | ₹31 Cr | ₹39 Cr | ₹45 Cr | ₹43 Cr | ₹54 Cr |
| Total liabilities | ₹34 Cr | ₹90 Cr | ₹112 Cr | ₹133 Cr | ₹160 Cr | ₹183 Cr |
| Fixed assets | ₹7 Cr | ₹30 Cr | ₹34 Cr | ₹24 Cr | ₹42 Cr | ₹48 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹16 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹11 Cr | ₹61 Cr | ₹79 Cr | ₹109 Cr | ₹117 Cr | ₹135 Cr |
| Total assets | ₹34 Cr | ₹90 Cr | ₹112 Cr | ₹133 Cr | ₹160 Cr | ₹183 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 12% to 7,849.
- Promoters
- 61.9%
- DIIs
- 0.0%
- Government
- 0.9%
- Public
- 37.2%
Since Jun 2025
- Public −0.05 pp
- DIIs +0.02 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 61.9%, Government 0.9%, Public 37.2%.Dec '23: Promoters 61.9%, FIIs 0.1%, Government 0.9%, Public 37.1%.Mar '24: Promoters 61.9%, Government 0.9%, Public 37.2%.Jun '24: Promoters 61.9%, FIIs 0.0%, Government 0.9%, Public 37.2%.Sep '24: Promoters 61.9%, Government 0.9%, Public 37.2%.Dec '24: Promoters 61.9%, FIIs 0.1%, Government 0.9%, Public 37.1%.Mar '25: Promoters 61.9%, Government 0.9%, Public 37.2%.Jun '25: Promoters 61.9%, Government 0.9%, Public 37.3%.Sep '25: Promoters 61.9%, Government 0.9%, Public 37.2%.Dec '25: Promoters 61.9%, Government 0.9%, Public 37.2%.Mar '26: Promoters 61.9%, Government 0.9%, Public 37.2%.Jun '26: Promoters 61.9%, DIIs 0.0%, Government 0.9%, Public 37.2%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Danlaw Technologies India Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Danlaw Systems India Ltd | 30.01% | unchanged |
| Danlaw Inc | 23.88% | unchanged |
| Pannu Bhansali | 1.52% | unchanged |
| Srinivas Dandu | 1.30% | unchanged |
| Pallavi Dandu | 1.23% | unchanged |
| Lakshmi Dandu | 1.23% | unchanged |
| Dandu Lakshmi | 1.21% | unchanged |
| Vamsidhar Patibandla | 1.20% | unchanged |
| Vibhava Mishra | 1.15% | unchanged |
| D Venkat Raju | 1.08% | unchanged |
| Pallalamma Dandu | 0.95% | unchanged |
| D Praveen Varma | 0.82% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Danlaw Technologies India Ltd.
Guides on how to read this kind of business and the numbers that matter.