BIL

Bhartiya International financials

Market cap
₹1.4k Cr

What Bhartiya International Limited does

Bhartiya International Limited manufactures and exports leather garments, outerwear and fashion accessories, reported as a single business segment — Fashion Apparels and Accessories, including Intermediaries. It is backward-integrated through its subsidiary J&J Leather Enterprises Limited, a tannery that converts wet-blue leather into finished leather for the group's garment and accessories business. Sales and sourcing are run through a network of overseas subsidiaries: Ultima S.A. (Switzerland) and Ultima Italia SRL market outerwear, leather garments, accessories and textile products across Europe; Design Industry Limited (Hong Kong) sources outerwear, leather garments, fashion accessories and textile products from China and India for sale in Europe; and Design Industry China Limited markets these products within China. Bhartiya Global Marketing Limited handles export of textile and leather garments.

Segments

  • Fashion Apparels and Accessories (including Intermediaries)
Reporting segments
1 — Fashion Apparels & Accessories (incl. Intermediaries)
Overseas marketing/sourcing subsidiaries
6, across Switzerland, Italy, Hong Kong, China and Mauritius
Domestic subsidiaries/associates
5 (incl. Bhartiya Global Marketing, Bhartiya International SEZ, Bhartiya Fashion Retail, Bhartiya Urban Infrastructure)
In-house tannery
1 (J&J Leather Enterprises Ltd — wet-blue to finished-leather conversion)
Leather-products SEZ joint venture
1 (Bhartiya International SEZ Ltd, with Andhra Pradesh Industrial Infrastructure Corporation)
Export markets served
Europe, China
Founded 1987Headquarters Gurgaon, Haryana, India Company website

Quarterly results

Q1 FY27: revenue up 24.9%, net profit up 50.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue233 234 203 245 329 +41%313 +34%245 +21%306 +25%
EBITDA30 17 15 27 37 +23%24 +41%19 +27%34 +26%
Net profit12 2 2 10 15 +25%7 +250%2 +0%15 +50%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +24.6% 1Y

₹0.6k₹0.8k₹1.0kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹861.45 on 10 Sept 2025 → ₹1,073. High ₹1,108.2 (9 Sept 2026), low ₹613.15 (21 Jan 2026).

Financials, as filed

Revenue grew 13.5% a year over 3 years, FY23 to FY26. Operating margin widened to 9.5%.

Year endingFY23FY24FY25FY26
Revenue₹774 Cr₹661 Cr₹857 Cr₹1.1k Cr
Operating profit₹68 Cr₹71 Cr₹80 Cr₹107 Cr
Operating margin8.8%10.7%9.3%9.5%
Interest₹37 Cr₹40 Cr₹44 Cr₹49 Cr
Depreciation₹21 Cr₹12 Cr₹12 Cr₹13 Cr
Net profit₹8 Cr₹18 Cr₹21 Cr₹34 Cr
Net margin1.0%2.7%2.5%3.0%
Cash from operations₹29 Cr₹36 Cr₹41 Cr₹-14 Cr
Free cash flow₹8 Cr₹29 Cr₹35 Cr₹-32 Cr
ROCE8.0%9.0%10.0%12.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹13 Cr
Reserves₹279 Cr₹291 Cr₹307 Cr₹325 Cr₹470 Cr₹430 Cr
Borrowings₹394 Cr₹437 Cr₹462 Cr₹488 Cr₹504 Cr₹537 Cr
Other liabilities₹71 Cr₹104 Cr₹121 Cr₹171 Cr₹341 Cr₹254 Cr
Total liabilities₹756 Cr₹845 Cr₹902 Cr₹996 Cr₹1.3k Cr₹1.2k Cr
Fixed assets₹109 Cr₹121 Cr₹142 Cr₹137 Cr₹151 Cr₹136 Cr
Capital work in progress₹0 Cr₹8 Cr₹0 Cr₹1 Cr₹3 Cr₹12 Cr
Investments₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹38 Cr₹66 Cr
Other assets₹582 Cr₹649 Cr₹694 Cr₹792 Cr₹1.1k Cr₹1.0k Cr
Total assets₹756 Cr₹845 Cr₹902 Cr₹996 Cr₹1.3k Cr₹1.2k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters added +1.28 pp while the public trimmed −1.21 pp.

Promoters
61.2%
FIIs
7.4%
DIIs
0.3%
Public
31.2%

Since Jun 2025

  • Promoters +1.28 pp
  • Public −1.21 pp
  • FIIs −0.30 pp

How it drifted, 12 quarters

Over this window promoters went from 57.4% to 61.2% — +3.8 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 57.4%, FIIs 8.5%, Public 34.1%.Dec '23: Promoters 57.4%, FIIs 8.4%, Public 34.3%.Mar '24: Promoters 57.4%, FIIs 8.4%, Public 34.3%.Jun '24: Promoters 57.4%, FIIs 8.3%, DIIs 0.1%, Public 34.3%.Sep '24: Promoters 57.4%, FIIs 8.1%, DIIs 0.2%, Public 34.4%.Dec '24: Promoters 57.4%, FIIs 8.2%, DIIs 0.2%, Public 34.3%.Mar '25: Promoters 59.9%, FIIs 7.7%, Public 32.4%.Jun '25: Promoters 59.9%, FIIs 7.7%, Public 32.4%.Sep '25: Promoters 61.2%, FIIs 7.4%, Public 31.4%.Dec '25: Promoters 61.2%, FIIs 7.5%, Public 31.4%.Mar '26: Promoters 61.2%, FIIs 7.5%, DIIs 0.3%, Public 31.1%.Jun '26: Promoters 61.2%, FIIs 7.4%, DIIs 0.3%, Public 31.2%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Bhartiya International Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.