Price
Market Cap
Sector
Rank
| Line item | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|
| LiabilitiesEquity Capital | 44 | 44 | 44 | 75 |
| Reserves | 34 | 78 | 114 | 848 |
| Borrowings | 68 | 94 | 87 | 269 |
| Other Liabilities | 48 | 135 | 96 | 175 |
| Total Liabilities | 193 | 351 | 341 | 1.4k |
| AssetsFixed Assets | 52 | 58 | 56 | 970 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 141 | 292 | 284 | 398 |
| Total Assets | 193 | 351 | 341 | 1.4k |
| Line item | FY24 | FY25 | FY26 |
|---|---|---|---|
| ActivitiesCash from Operating | -20 | -13 | 208 |
| Cash from Investing | -48 | -11 | -935 |
| Cash from Financing | 74 | 20 | 727 |
| SummaryCapital Expenditure | — | — | — |
| Free Cash Flow | -71 | -23 | -730 |
| FCF Margin | — | — | — |
This stock isn't suitable for an earnings-based reverse DCF right now.
BLUECLOUDS · NO_BASE
Guides on how to read this kind of business and the numbers that matter.