BOMDYEING

Bombay Dyeing & Mfg Company share price & financials

Price
₹125.56
Market cap
₹2.3k Cr
Sector
Textiles

What Bombay Dyeing & Mfg Company Limited does

The Bombay Dyeing and Manufacturing Company, part of the Wadia Group, operates across three businesses: a Real Estate arm (Bombay Realty) that develops large-format commercial/residential projects in Mumbai; a Polyester division that manufactures virgin Polyester Staple Fibre (PSF), a key input for textiles and recycled-PET applications; and a Retail division selling home textiles (bed linen, bath linen, top-of-the-bed products) under the "Home & You" brand through distributors and retailers. The Real Estate business earns from developing and selling/leasing large project phases, the Polyester business earns from selling PSF to downstream textile and packaging users, and the Retail business earns from sale of branded home-textile products through trade and offline retail channels.

Segments

  • Real Estate (Bombay Realty)
  • Polyester
  • Retail
Business segments
3 (Real Estate, Polyester, Retail)
Flagship real estate project (ICC) total planned area
~3.5 million sq ft
ICC Phase 3 currently under development
~1.2 million sq ft
Market position in virgin PSF
Positioned as a leading producer of virgin Polyester Staple Fibre in India
Retail brand
Home & You (home-textile retail brand)
Retail distribution model
Sold through a network of distributors and retailers plus offline retail rack space
Founded 1879Headquarters Mumbai, Maharashtra, India Company website

Quarterly results

Q1 FY27: revenue up 8.7%, net profit down 49.1% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue381 415 359 378 363 −5%324 −22%396 +10%411 +9%
EBITDA-42 16 -13 -14 -13 +70%-27 −273%-2 +88%-1 +96%
Net profit393 70 11 14 2 −100%-10 −114%21 +83%7 −49%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −40.9% 1Y

₹100₹120₹140₹160₹180Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹188.22 on 10 Sept 2025 → ₹111.27. High ₹188.86 (11 Sept 2025), low ₹92.71 (30 Mar 2026).

Financials, as filed

Revenue fell 18.3% a year over 3 years, FY23 to FY26. Operating margin narrowed to -3.8%.

Year endingFY23FY24FY25FY26
Revenue₹2.7k Cr₹1.7k Cr₹1.6k Cr₹1.5k Cr
Operating profit₹-34 Cr₹-49 Cr₹-27 Cr₹-56 Cr
Operating margin-1.3%-2.9%-1.7%-3.8%
Interest₹523 Cr₹326 Cr₹19 Cr₹13 Cr
Depreciation₹33 Cr₹31 Cr₹33 Cr₹33 Cr
Net profit₹-517 Cr₹2.9k Cr₹490 Cr₹27 Cr
Net margin-19.3%174.6%30.5%1.8%
Cash from operations₹861 Cr₹355 Cr₹-17 Cr₹-182 Cr
Free cash flow₹855 Cr₹4.6k Cr₹518 Cr₹-256 Cr
ROCE1.0%1.0%3.0%1.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
Reserves₹-237 Cr₹-800 Cr₹-1.3k Cr₹1.8k Cr₹2.3k Cr₹2.2k Cr
Borrowings₹4.2k Cr₹4.4k Cr₹3.6k Cr₹3 Cr₹3 Cr₹3 Cr
Other liabilities₹661 Cr₹545 Cr₹624 Cr₹709 Cr₹571 Cr₹701 Cr
Total liabilities₹4.6k Cr₹4.2k Cr₹3.0k Cr₹2.6k Cr₹2.9k Cr₹3.0k Cr
Fixed assets₹488 Cr₹466 Cr₹442 Cr₹575 Cr₹586 Cr₹600 Cr
Capital work in progress₹1 Cr₹0 Cr₹0 Cr₹14 Cr₹55 Cr₹61 Cr
Investments₹473 Cr₹366 Cr₹193 Cr₹746 Cr₹1.5k Cr₹1.3k Cr
Other assets₹3.7k Cr₹3.4k Cr₹2.4k Cr₹1.2k Cr₹826 Cr₹998 Cr
Total assets₹4.6k Cr₹4.2k Cr₹3.0k Cr₹2.6k Cr₹2.9k Cr₹3.0k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, the public added +0.21 pp while DIIs trimmed −0.14 pp. The shareholder count shrank 3% to 1,46,956.

Promoters
53.6%
FIIs
0.9%
DIIs
1.0%
Public
44.5%

Since Jun 2025

  • Public +0.21 pp
  • DIIs −0.14 pp
  • FIIs −0.05 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 53.6%, FIIs 1.0%, DIIs 1.5%, Public 43.9%.Dec '23: Promoters 53.6%, FIIs 1.0%, DIIs 1.3%, Public 44.2%.Mar '24: Promoters 53.6%, FIIs 1.9%, DIIs 1.4%, Public 43.1%.Jun '24: Promoters 53.6%, FIIs 0.7%, DIIs 1.4%, Public 44.3%.Sep '24: Promoters 53.6%, FIIs 1.1%, DIIs 1.4%, Public 43.9%.Dec '24: Promoters 53.6%, FIIs 1.2%, DIIs 1.4%, Public 43.8%.Mar '25: Promoters 53.6%, FIIs 1.6%, DIIs 1.4%, Public 43.4%.Jun '25: Promoters 53.6%, FIIs 1.0%, DIIs 1.1%, Public 44.3%.Sep '25: Promoters 53.6%, FIIs 0.9%, DIIs 1.0%, Public 44.5%.Dec '25: Promoters 53.6%, FIIs 0.9%, DIIs 1.0%, Public 44.6%.Mar '26: Promoters 53.6%, FIIs 1.0%, DIIs 1.0%, Public 44.4%.Jun '26: Promoters 53.6%, FIIs 0.9%, DIIs 1.0%, Public 44.5%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Bombay Dyeing & Mfg Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.