BOMDYEING
Bombay Dyeing & Mfg Company share price & financials
- Price
- ₹125.56
- Market cap
- ₹2.3k Cr
- Sector
- Textiles
What Bombay Dyeing & Mfg Company Limited does
The Bombay Dyeing and Manufacturing Company, part of the Wadia Group, operates across three businesses: a Real Estate arm (Bombay Realty) that develops large-format commercial/residential projects in Mumbai; a Polyester division that manufactures virgin Polyester Staple Fibre (PSF), a key input for textiles and recycled-PET applications; and a Retail division selling home textiles (bed linen, bath linen, top-of-the-bed products) under the "Home & You" brand through distributors and retailers. The Real Estate business earns from developing and selling/leasing large project phases, the Polyester business earns from selling PSF to downstream textile and packaging users, and the Retail business earns from sale of branded home-textile products through trade and offline retail channels.
Segments
- Real Estate (Bombay Realty)
- Polyester
- Retail
- Business segments
- 3 (Real Estate, Polyester, Retail)
- Flagship real estate project (ICC) total planned area
- ~3.5 million sq ft
- ICC Phase 3 currently under development
- ~1.2 million sq ft
- Market position in virgin PSF
- Positioned as a leading producer of virgin Polyester Staple Fibre in India
- Retail brand
- Home & You (home-textile retail brand)
- Retail distribution model
- Sold through a network of distributors and retailers plus offline retail rack space
Quarterly results
Q1 FY27: revenue up 8.7%, net profit down 49.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 415 | 359 | 378 | 363 −5% | 324 −22% | 396 +10% | 411 +9% |
| EBITDA | -42 | 16 | -13 | -14 | -13 +70% | -27 −273% | -2 +88% | -1 +96% |
| Net profit | 393 | 70 | 11 | 14 | 2 −100% | -10 −114% | 21 +83% | 7 −49% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −40.9% 1Y
1Y: ₹188.22 on 10 Sept 2025 → ₹111.27. High ₹188.86 (11 Sept 2025), low ₹92.71 (30 Mar 2026).
Financials, as filed
Revenue fell 18.3% a year over 3 years, FY23 to FY26. Operating margin narrowed to -3.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2.7k Cr | ₹1.7k Cr | ₹1.6k Cr | ₹1.5k Cr |
| Operating profit | ₹-34 Cr | ₹-49 Cr | ₹-27 Cr | ₹-56 Cr |
| Operating margin | -1.3% | -2.9% | -1.7% | -3.8% |
| Interest | ₹523 Cr | ₹326 Cr | ₹19 Cr | ₹13 Cr |
| Depreciation | ₹33 Cr | ₹31 Cr | ₹33 Cr | ₹33 Cr |
| Net profit | ₹-517 Cr | ₹2.9k Cr | ₹490 Cr | ₹27 Cr |
| Net margin | -19.3% | 174.6% | 30.5% | 1.8% |
| Cash from operations | ₹861 Cr | ₹355 Cr | ₹-17 Cr | ₹-182 Cr |
| Free cash flow | ₹855 Cr | ₹4.6k Cr | ₹518 Cr | ₹-256 Cr |
| ROCE | 1.0% | 1.0% | 3.0% | 1.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Reserves | ₹-237 Cr | ₹-800 Cr | ₹-1.3k Cr | ₹1.8k Cr | ₹2.3k Cr | ₹2.2k Cr |
| Borrowings | ₹4.2k Cr | ₹4.4k Cr | ₹3.6k Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Other liabilities | ₹661 Cr | ₹545 Cr | ₹624 Cr | ₹709 Cr | ₹571 Cr | ₹701 Cr |
| Total liabilities | ₹4.6k Cr | ₹4.2k Cr | ₹3.0k Cr | ₹2.6k Cr | ₹2.9k Cr | ₹3.0k Cr |
| Fixed assets | ₹488 Cr | ₹466 Cr | ₹442 Cr | ₹575 Cr | ₹586 Cr | ₹600 Cr |
| Capital work in progress | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹14 Cr | ₹55 Cr | ₹61 Cr |
| Investments | ₹473 Cr | ₹366 Cr | ₹193 Cr | ₹746 Cr | ₹1.5k Cr | ₹1.3k Cr |
| Other assets | ₹3.7k Cr | ₹3.4k Cr | ₹2.4k Cr | ₹1.2k Cr | ₹826 Cr | ₹998 Cr |
| Total assets | ₹4.6k Cr | ₹4.2k Cr | ₹3.0k Cr | ₹2.6k Cr | ₹2.9k Cr | ₹3.0k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.21 pp while DIIs trimmed −0.14 pp. The shareholder count shrank 3% to 1,46,956.
- Promoters
- 53.6%
- FIIs
- 0.9%
- DIIs
- 1.0%
- Public
- 44.5%
Since Jun 2025
- Public +0.21 pp
- DIIs −0.14 pp
- FIIs −0.05 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 53.6%, FIIs 1.0%, DIIs 1.5%, Public 43.9%.Dec '23: Promoters 53.6%, FIIs 1.0%, DIIs 1.3%, Public 44.2%.Mar '24: Promoters 53.6%, FIIs 1.9%, DIIs 1.4%, Public 43.1%.Jun '24: Promoters 53.6%, FIIs 0.7%, DIIs 1.4%, Public 44.3%.Sep '24: Promoters 53.6%, FIIs 1.1%, DIIs 1.4%, Public 43.9%.Dec '24: Promoters 53.6%, FIIs 1.2%, DIIs 1.4%, Public 43.8%.Mar '25: Promoters 53.6%, FIIs 1.6%, DIIs 1.4%, Public 43.4%.Jun '25: Promoters 53.6%, FIIs 1.0%, DIIs 1.1%, Public 44.3%.Sep '25: Promoters 53.6%, FIIs 0.9%, DIIs 1.0%, Public 44.5%.Dec '25: Promoters 53.6%, FIIs 0.9%, DIIs 1.0%, Public 44.6%.Mar '26: Promoters 53.6%, FIIs 1.0%, DIIs 1.0%, Public 44.4%.Jun '26: Promoters 53.6%, FIIs 0.9%, DIIs 1.0%, Public 44.5%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bombay Dyeing & Mfg Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Baymanco Investments Limited | 28.81% | unchanged |
| The Bombay Burmah Trading Corporation Limited | 14.33% | unchanged |
| Ben Nevis Investments Mauritius Limited | 4.98% | unchanged |
| Madhuri Madhusudan Kela | 1.52% | unchanged |
| Naira Holdings Limited | 1.33% | unchanged |
| Naperol Investments Limited | 0.92% | unchanged |
| Diana Wadia | 0.67% | unchanged |
| Ness Nusli Wadia | 0.59% | unchanged |
| Estate of Smt Bachoobai Woronzow | 0.39% | unchanged |
| Nusli Neville Wadia | 0.29% | unchanged |
| Maureen Nusli Wadia | 0.28% | unchanged |
| Nusli Neville Wadia, Trustees of Jer Mavis Settlement No. II | 0.24% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Bombay Dyeing & Mfg Company Limited
Guides on how to read this kind of business and the numbers that matter.