Bombay Dyeing & Mfg Company share price & results
- Jun 2026
- Sept 2026
Wadia Group firm in Mumbai luxury real estate, polyester staple fibre and home-textile retail (Home & You).
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 411 | +8.7% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | -0.1 | +3.6 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 7.0 | −49.1% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 0.92 | +8.7 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -17.53 | −46.6 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | -2.55 | −4.1 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −48.7% 1Y
1Y: ₹172.45 on 24 Oct 2025 → ₹88.4. High ₹172.45 (24 Oct 2025), low ₹86.8 (26 Oct 2026).
- Previous close
- ₹86.8
- Market cap
- ₹1.8k Cr
- 52-week range
- ₹86.8 – ₹168.85
- One year
- −47.65%
- Price to earnings (TTM to Jun 2026)
- 83.71×
- Return on equity (TTM to Jun 2026)
- 0.92%
Overview
- Symbol
- NSE:BOMDYEING
- Sector
- Textiles
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What Bombay Dyeing & Mfg Company Limited does
Based on the company's own presentations, annual report and earnings calls.
The Bombay Dyeing and Manufacturing Company, part of the Wadia Group, operates across three businesses: a Real Estate arm (Bombay Realty) that develops large-format commercial/residential projects in Mumbai; a Polyester division that manufactures virgin Polyester Staple Fibre (PSF), a key input for textiles and recycled-PET applications; and a Retail division selling home textiles (bed linen, bath linen, top-of-the-bed products) under the "Home & You" brand through distributors and retailers. The Real Estate business earns from developing and selling/leasing large project phases, the Polyester business earns from selling PSF to downstream textile and packaging users, and the Retail business earns from sale of branded home-textile products through trade and offline retail channels.
Segments
- Real Estate (Bombay Realty)
- Polyester
- Retail
- Business segments
- 3 (Real Estate, Polyester, Retail)
- Flagship real estate project (ICC) total planned area
- ~3.5 million sq ft
- ICC Phase 3 currently under development
- ~1.2 million sq ft
- Market position in virgin PSF
- Positioned as a leading producer of virgin Polyester Staple Fibre in India
- Retail brand
- Home & You (home-textile retail brand)
- Retail distribution model
- Sold through a network of distributors and retailers plus offline retail rack space
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: −49% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 381 | 415 | 359 | 378 | 363 | 324 | 396 | 411 |
| Expenses | 422 | 399 | 372 | 392 | 375 | 352 | 397 | 411 |
| Operating profit | -42 | 16 | -13 | -14 | -13 | -27 | -2 | -1 |
| Operating margin | −11.0% | 3.8% | −3.6% | −3.7% | −3.5% | −8.5% | −0.4% | −0.1% |
| Other income | 532 | 90 | 36 | 37 | 29 | 26 | 42 | 22 |
| Interest | 8 | 3 | 3 | 4 | 4 | 3 | 3 | 3 |
| Depreciation | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 |
| Profit before tax | 474 | 94 | 13 | 11 | 5 | -13 | 28 | 10 |
| Tax rate | 17.1% | 25.4% | 8.5% | −24.1% | 60.6% | −21.9% | 25.5% | 32.0% |
| Net profit | 393 | 70 | 11 | 14 | 2 | -10 | 21 | 7 |
| EPS (₹ per share) | 19.02 | 3.39 | 0.56 | 0.67 | 0.09 | -0.48 | 1.02 | 0.34 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 2,673 | 1,688 | 1,605 | 1,460 |
| Expenses | 2,709 | 1,738 | 1,632 | 1,516 |
| Operating profit | -34 | -49 | -27 | -56 |
| Other income | 103 | 4,057 | 679 | 134 |
| Interest | 523 | 326 | 19 | 13 |
| Depreciation | 33 | 31 | 33 | 33 |
| Profit before tax | -489 | 3,650 | 601 | 31 |
| Net profit | -517 | 2,948 | 490 | 27 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 41 | 41 | 41 | 41 | 41 | 41 |
| Reserves | -800 | -1,315 | 1,805 | 2,302 | 2,323 | 2,216 |
| Borrowings | 4,442 | 3,642 | 3 | 3 | 3 | 3 |
| Other liabilities | 545 | 624 | 709 | 647 | 571 | 701 |
| Total liabilities | 4,229 | 2,992 | 2,558 | 2,993 | 2,939 | 2,961 |
| Fixed assets | 466 | 442 | 575 | 583 | 586 | 600 |
| Capital work in progress | 0 | 0 | 14 | 27 | 55 | 61 |
| Investments | 366 | 193 | 746 | 1,466 | 1,472 | 1,302 |
| Other assets | 3,396 | 2,356 | 1,224 | 918 | 826 | 998 |
| Total assets | 4,229 | 2,992 | 2,558 | 2,993 | 2,939 | 2,961 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 604 | 522 | 861 | 355 | -17 | -182 |
| Cash from investing | 141 | 6 | 177 | 3,532 | 35 | 209 |
| Cash from financing | -591 | -268 | -1,320 | -3,965 | -41 | -38 |
| Net cash flow | 153 | 260 | -282 | -78 | -23 | -11 |
| Free cash flow | 660 | 512 | 855 | 4,591 | 518 | -256 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 200 | 54 | 36 | 11 | 10 | 11 |
| Inventory days | 1252 | 490 | 194 | 69 | 78 | 151 |
| Days payable | 236 | 91 | 64 | 101 | 87 | 122 |
| Cash conversion cycle | 1217 | 453 | 166 | -21 | 2 | 39 |
| Working capital days | 134 | 62 | -19 | -3 | 28 | 27 |
| Return on capital employed | 1.0% | 6.0% | 1.0% | 1.0% | 3.0% | 1.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 1.0% | 5.0% | 31.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Polyester contributes 86.1% of reported segment revenue.
Quarter ended 30 Jun 2026 · Consolidated
- Polyester 86.1%
₹350.79 crore
- Real Estate 10.3%
₹42.05 crore
- Retail/Textile 3.6%
₹14.71 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Polyester | 350.79 | 86.1% |
| Real Estate | 42.05 | 10.3% |
| Retail/Textile | 14.71 | 3.6% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹407.55 crore
- Intersegment adjustment
- Not reported
- Net segment revenue
- ₹407.55 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
How the mix has moved
Real Estate shrank from 15% to 10% of revenue over the last two years.
| Segment | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | YoY growth latest quarter |
|---|---|---|---|---|---|---|---|---|---|
| Polyester | 83% | 94% | 95% | 96% | 96% | 95% | 93% | 86% | -2.7% |
| Real Estate | 15% | 3% | 1% | 0% | 0% | 0% | 5% | 10% | — |
| Retail/Textile | 3% | 3% | 4% | 4% | 4% | 5% | 2% | 4% | +4.4% |
Share of reported segment revenue by quarter, consolidated basis, as filed. A quarter the company did not report is left blank, never carried forward.
See how segments are shifting across companies → Segment Shift
Ownership
Who owns it
Promoters hold 53.57% as of Sept 2026; institutions added 0.01 pts since Jun 2026.
- Promoters 53.57%
- Foreign institutions 0.93%
- Domestic institutions 0.98%
- Public 44.51%
Who is on the register
Named in the Sep 2026 filing
Every holder of Bombay Dyeing & Mfg Company Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 28.84% | unchanged | |
| 14.33% | unchanged | |
| 4.98% | unchanged | |
| 1.33% | unchanged | |
| 1.25% | −0.27 pp | |
| 0.92% | unchanged | |
| 0.67% | unchanged | |
| 0.59% | unchanged | |
| 0.39% | unchanged | |
| 0.29% | unchanged | |
| 0.28% | unchanged | |
| 0.22% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Bombay Dyeing & Mfg Company Limited
Free account: one company. Everything above stays public.
Write why you follow Bombay Dyeing & Mfg Company Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Textiles companies
- SI
SIYSILSiyaram Silk Mills Limited - SP
SPALS. P. Apparels Limited - CA
CANTABILCantabil Retail India Limited - IN
INDORAMAIndo Rama Synthetics (India) Limited - AA
AAYUSHBULLAAYUSH ART AND BULLION LIMITED - PA
PASHUPATIPashupati Cotspin Limited - RU
RUBYMILLSRuby Mills - DO
DOLLARDollar Industries Limited
Learn to analyse Bombay Dyeing & Mfg Company Limited
Guides on how to read this kind of business and the numbers that matter.