Brady & Morris Engineering Co. share price & results
- Jun 2026
- Jun 2026
Mumbai-based manufacturer of cranes and material handling equipment, sold under the Morris brand through a dealer and distributor network across India.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 17.5 | −12.0% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 4.9 | −5.7 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 0.77 | −50.0% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 9.60 | +8.3 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | 2.53 | −22.1 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | -21.06 | −39.1 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −50.8% 1Y
1Y: ₹1,120 on 24 Oct 2025 → ₹551. High ₹1,149.25 (28 Oct 2025), low ₹526.1 (26 Oct 2026).
- Previous close
- ₹526.1
- Market cap
- ₹200 Cr
- 52-week range
- ₹526.1 – ₹1,149.25
- One year
- −51.45%
- Price to earnings (TTM to Jun 2026)
- 41.58×
- Return on equity (TTM to Jun 2026)
- 9.60%
Overview
- Symbol
- NSE:BRADYM
- Sector
- Capital Goods
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
What Brady & Morris Engineering Co. Ltd. does
Based on the company's own presentations, annual report and earnings calls.
Brady & Morris Engineering Company Limited, a subsidiary of W. H. Brady & Co. Ltd., started operations in 1946 and manufactures cranes and material handling equipment at its factory in Gujarat. Products are marketed under the Morris brand and distributed pan-India through a network of dealers and distributors managed by the company. The company operates under a long-term arrangement with parent W. H. Brady & Co. Ltd. covering sale of Morris-brand products, purchase of goods and materials, and payment of commission for facilitating sales.
Segments
- Material handling equipment
- Manufacturing factory
- 1 (Bareja, Sarsa-Kanera Road, Kheda district, Gujarat)
- Branch & sales offices
- 2 (Kolkata, Chennai)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: −50% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 23 | 20 | 27 | 20 | 13 | 23 | 17 | 17 |
| Expenses | 20 | 17 | 25 | 18 | 12 | 20 | 16 | 17 |
| Operating profit | 3 | 3 | 1 | 2 | 1 | 3 | 1 | 1 |
| Operating margin | 14.8% | 15.4% | 5.5% | 10.6% | 4.2% | 11.7% | 6.9% | 4.9% |
| Other income | 0 | 0 | 19 | 0 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 3 | 20 | 2 | 1 | 3 | 2 | 1 |
| Tax rate | 25.5% | 25.9% | 15.1% | 26.3% | 28.8% | 25.3% | 16.5% | 25.0% |
| Net profit | 2 | 2 | 17 | 2 | 0 | 2 | 1 | 1 |
| EPS (₹ per share) | 10.80 | 9.42 | 75.78 | 6.84 | 2.13 | 9.73 | 6.09 | 3.42 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 60 | 75 | 90 | 73 |
| Expenses | 53 | 63 | 79 | 67 |
| Operating profit | 7 | 12 | 11 | 7 |
| Other income | 1 | 1 | 20 | 3 |
| Interest | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 12 | 29 | 7 |
| Net profit | 5 | 8 | 24 | 6 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 8 | 13 | 21 | 45 | 47 | 51 |
| Borrowings | 18 | 14 | 8 | 9 | 6 | 5 |
| Other liabilities | 14 | 12 | 17 | 21 | 13 | 11 |
| Total liabilities | 42 | 41 | 48 | 77 | 68 | 69 |
| Fixed assets | 8 | 8 | 10 | 9 | 10 | 9 |
| Capital work in progress | 1 | 2 | 1 | 1 | 1 | 1 |
| Investments | 4 | 4 | 0 | 0 | 16 | 20 |
| Other assets | 29 | 27 | 37 | 66 | 41 | 38 |
| Total assets | 42 | 41 | 48 | 77 | 68 | 69 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 7 | 1 | 5 | 6 | -1 | 3 |
| Cash from investing | -3 | -0 | -1 | 1 | 23 | -20 |
| Cash from financing | -4 | -0 | -4 | -7 | 0 | -5 |
| Net cash flow | -0 | -0 | 0 | 0 | 23 | -22 |
| Free cash flow | 7 | 0 | 4 | 3 | 22 | 2 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 86 | 113 | 85 | 99 | 93 | 75 |
| Inventory days | 141 | 160 | 110 | 104 | 122 | 163 |
| Days payable | 71 | 95 | 60 | 55 | 72 | 46 |
| Cash conversion cycle | 156 | 178 | 136 | 148 | 142 | 192 |
| Working capital days | 91 | 78 | 63 | 75 | 55 | 97 |
| Return on capital employed | 12.3% | 18.8% | 25.3% | 40.3% | 25.4% | 14.1% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
What the price assumes
Growth trapTo justify its price of ₹551, this stock must grow earnings at 32% every year for 7 years. Our analysis caps realistic growth at ~-9%. At that growth it is worth ₹64 — downside of 88%.
- Growth the price implies
- 31.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -8.8% a year
- net profit, FY23–FY26 · EPS -8.8%
- The gap
- 0.4 pp
- -88% downside if it only repeats history
Ownership
Who owns it
Promoters hold 73.98% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 73.98%
- Foreign institutions 0.10%
- Domestic institutions 0.04%
- Public 25.88%
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- newly disclosed 1.90% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Brady & Morris Engineering Co. Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 72.73% | unchanged | |
| 7.00% | unchanged | |
| 6.19% | unchanged | |
| 1.90% | newly disclosed | |
| 1.00% | unchanged | |
| 0.20% | unchanged | |
| 0.03% | unchanged | |
| 0.03% | unchanged | |
| — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Brady & Morris Engineering Co. Ltd.
Free account: one company. Everything above stays public.
Write why you follow Brady & Morris Engineering Co. Ltd. and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Capital Goods companies
- MU
MUNISHMunish Forge Ltd - AF
AFFORDABLEAffordable Robotic & Automation Limited - VS
VSTLVibhor Steel Tubes Limited - RM
RMCRMC Switchgears Limited - BA
BALAJEEShree Tirupati Balajee Agro Trading Company Limited - PI
PIGLPower & Instrumentation (Gujarat) Limited - CE
CENTEXTCentury Extrusions Limited - HI
HINDADHHindustan Adhesives Ltd.
Learn to analyse Brady & Morris Engineering Co. Ltd.
Guides on how to read this kind of business and the numbers that matter.