BRADYM
Brady & Morris Engineering Co. financials
- Market cap
- ₹200 Cr
Quarterly results
Q1 FY27: revenue down 12.0%, net profit down 50.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 20 | 27 | 20 | 13 −45% | 23 +16% | 17 −35% | 17 −12% |
| EBITDA | 3 | 3 | 1 | 2 | 1 −84% | 3 −12% | 1 −18% | 1 −59% |
| Net profit | 2 | 2 | 17 | 2 | 0 −80% | 2 +3% | 1 −92% | 1 −50% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −45.2% 1Y
1Y: ₹1,250 on 10 Sept 2025 → ₹684.9. High ₹1,345.4 (15 Sept 2025), low ₹653 (10 Sept 2026).
Financials, as filed
Revenue fell 1.4% a year over 2 years, FY24 to FY26. Operating margin narrowed to 8.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹75 Cr | ₹90 Cr | ₹73 Cr |
| Operating profit | ₹12 Cr | ₹11 Cr | ₹7 Cr |
| Operating margin | 16.4% | 12.7% | 8.9% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹8 Cr | ₹24 Cr | ₹6 Cr |
| Net margin | 11.2% | 26.6% | 7.6% |
| Cash from operations | ₹6 Cr | ₹-1 Cr | ₹3 Cr |
| Free cash flow | ₹3 Cr | ₹22 Cr | ₹2 Cr |
| ROCE | 40.3% | 25.4% | 14.1% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Reserves | ₹5 Cr | ₹8 Cr | ₹13 Cr | ₹21 Cr | ₹47 Cr | ₹51 Cr |
| Borrowings | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹8 Cr | ₹6 Cr | ₹5 Cr |
| Other liabilities | ₹9 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Total liabilities | ₹33 Cr | ₹42 Cr | ₹41 Cr | ₹48 Cr | ₹68 Cr | ₹69 Cr |
| Fixed assets | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr |
| Capital work in progress | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Investments | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹0 Cr | ₹16 Cr | ₹20 Cr |
| Other assets | ₹21 Cr | ₹29 Cr | ₹27 Cr | ₹37 Cr | ₹41 Cr | ₹38 Cr |
| Total assets | ₹33 Cr | ₹42 Cr | ₹41 Cr | ₹48 Cr | ₹68 Cr | ₹69 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs added +0.10 pp while the public trimmed −0.10 pp. The shareholder count shrank 5% to 2,644.
- Promoters
- 74.0%
- FIIs
- 0.1%
- DIIs
- 0.0%
- Public
- 25.9%
Since Jun 2025
- FIIs +0.10 pp
- Public −0.10 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Dec '23: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Mar '24: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Jun '24: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Sep '24: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Dec '24: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Mar '25: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Jun '25: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Sep '25: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Dec '25: Promoters 74.0%, DIIs 0.0%, Public 26.0%.Mar '26: Promoters 74.0%, FIIs 0.1%, DIIs 0.0%, Public 25.9%.Jun '26: Promoters 74.0%, FIIs 0.1%, DIIs 0.0%, Public 25.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Investor Education and Protection Fund (IEPF) newly disclosed 1.90% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Brady & Morris Engineering Co. Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| W H Brady And Co Ltd | 72.73% | unchanged |
| R K S Distributors Private Limited | 7.00% | unchanged |
| Morris Material Handling Limited | 6.19% | unchanged |
| Investor Education and Protection Fund (IEPF) | 1.90% | newly disclosed |
| Pavan Gokulchand Morarka | 1.00% | unchanged |
| Shivum Holdings Pvt. Ltd. | 0.20% | unchanged |
| Vaibhav Pavan Morarka | 0.03% | unchanged |
| Rachna Pavan Morarka | 0.03% | unchanged |
| Brady Entertainment Private Limited | 0.00% | unchanged |
| Mgm International Private Limited | 0.00% | unchanged |
| Nawalgarh Trading Private Limited | 0.00% | unchanged |
| Gunjan Properties Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Brady & Morris Engineering Co. Ltd.
Guides on how to read this kind of business and the numbers that matter.