PIGL
Power & Instrumentation (Gujarat) financials
- Market cap
- ₹216 Cr
- Sector
- Capital Goods
- Calls analysed
- 3
Power & Instrum. Q3 FY26
What went well
- Q3 FY26 total income of INR 48.89 crores, reflecting a year-on-year growth of 43.18%.
- Q3 FY26 EBITDA of INR 6.16 crores, up 37.83% year-on-year with an EBITDA margin of 12.6%.
- Q3 FY26 Net profit of INR 3.57 crores, registering a growth of 11.96% with a net profit margin of 7.31%.
What to watch
- Manpower shortage due to rapid industry scale-up identified as a potential risk.
- Q3 EBITDA margin of 12.6% and PAT margin of 7.31% are below the targeted 15% EBITDA and 9-10% PAT margins.
What Power & Instrumentation (Gujarat) Limited does
Power & Instrumentation (Gujarat) Limited is an "A" Class electrical contractor that designs, supplies, installs, tests and commissions electrical infrastructure -- substations, transmission and distribution lines, DG/UPS backup power, distribution panels, lighting, fire-fighting, access control and building management systems -- for airports, telecom operators, industrial plants, distribution companies and government bodies. It earns as an EPC/turnkey contractor on government and private tenders (e.g., RDSS distribution electrification, airport electrification, substations for PSUs). Through its subsidiary Peaton Electrical Company Limited (PECL), it is also moving into manufacturing, producing busduct systems under the "Phibar" brand and, under a Siemens license, SIEPAN 8PU low-voltage switchboards.
Segments
- Infra
- Telecom
- Industries
- Govt & Public Sector Units
- Distribution Company
- Manufacturing (via subsidiary PECL)
- Offices across India
- 8
- Projects delivered
- 310+
- Airport electrification projects completed
- 35+
- HT & LT lines laid
- 20,000+ km
- Households electrified
- 1,00,000+
- Clients served
- 100+
Guidance record · Q3 FY26
what the last two calls moved 6 tracked 0 delivered 1 missed 5 open- Receivable / Working Capital Days missed said Q1 FY26 Promised: Reduce below 80 days Q3 FY26: Working capital cycle reported at 95-100 days. Management is now 'trying to keep it below 90 days'.
- Revenue Growth YoY revised down said Q4 FY25 Promised: 50% revenue growth Q3 FY26: Management guided down: 'grow ourselves at the pace of about 30%, 35% year-on-year... next coming 4 years'.
- Order Book Value on track said Q1 FY26 Promised: Double the closing amount by March 2026 Q3 FY26: Order book reached 450 cr. Management guided to close FY26 at '1.5x or 2x of the closing of FY26' revenue.
All 6 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 1.5%, net profit up 3.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 33 | 55 | 41 | 68 +24% | 45 +34% | 46 −16% | 41 −2% |
| EBITDA | 5 | 4 | 5 | 4 | 6 +20% | 5 +37% | 5 −5% | 4 +7% |
| Net profit | 4 | 3 | 3 | 3 | 5 +16% | 3 +14% | 3 −1% | 3 +3% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −32.8% 1Y
1Y: ₹151.95 on 10 Sept 2025 → ₹102.1. High ₹180.86 (26 Sept 2025), low ₹90.18 (1 Jun 2026).
How the price took the results
close before → close after
- Q3 FY26
- +6.5%
- 17 Feb
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 28.6% a year over 3 years, FY23 to FY26. Operating margin widened to 10.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹94 Cr | ₹98 Cr | ₹169 Cr | ₹200 Cr |
| Operating profit | ₹8 Cr | ₹11 Cr | ₹17 Cr | ₹20 Cr |
| Operating margin | 8.1% | 11.2% | 10.2% | 10.1% |
| Interest | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹4 Cr | ₹6 Cr | ₹12 Cr | ₹13 Cr |
| Net margin | 4.0% | 6.0% | 7.0% | 6.7% |
| Cash from operations | ₹1 Cr | ₹8 Cr | ₹-40 Cr | ₹-8 Cr |
| Free cash flow | ₹1 Cr | ₹8 Cr | ₹-40 Cr | ₹-8 Cr |
| ROCE | 12.0% | 17.0% | 20.0% | 14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹7 Cr | ₹9 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹21 Cr |
| Reserves | ₹23 Cr | ₹28 Cr | ₹33 Cr | ₹80 Cr | ₹100 Cr | ₹126 Cr |
| Borrowings | ₹22 Cr | ₹29 Cr | ₹32 Cr | ₹17 Cr | ₹22 Cr | ₹24 Cr |
| Other liabilities | ₹12 Cr | ₹32 Cr | ₹30 Cr | ₹39 Cr | ₹47 Cr | ₹48 Cr |
| Total liabilities | ₹64 Cr | ₹97 Cr | ₹107 Cr | ₹152 Cr | ₹187 Cr | ₹219 Cr |
| Fixed assets | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹13 Cr | ₹13 Cr |
| Other assets | ₹63 Cr | ₹95 Cr | ₹105 Cr | ₹150 Cr | ₹172 Cr | ₹204 Cr |
| Total assets | ₹64 Cr | ₹97 Cr | ₹107 Cr | ₹152 Cr | ₹187 Cr | ₹219 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −5.73 pp while promoters added +4.98 pp. The shareholder count grew 32% to 10,812.
- Promoters
- 50.7%
- DIIs
- 0.8%
- Public
- 48.5%
Since Jun 2025
- Public −5.73 pp
- Promoters +4.98 pp
- DIIs +0.74 pp
How it drifted, 12 quarters
Over this window promoters fell from 52.1% to 50.7% — −1.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 52.1%, Public 47.9%.Dec '23: Promoters 52.1%, Public 47.9%.Mar '24: Promoters 52.1%, Public 47.9%.Jun '24: Promoters 52.1%, Public 47.9%.Sep '24: Promoters 41.0%, Public 59.1%.Dec '24: Promoters 41.0%, Public 59.0%.Mar '25: Promoters 45.7%, Public 54.3%.Jun '25: Promoters 45.7%, DIIs 0.1%, Public 54.2%.Sep '25: Promoters 46.1%, Public 53.9%.Dec '25: Promoters 46.3%, Public 53.7%.Mar '26: Promoters 50.7%, FIIs 0.0%, DIIs 0.8%, Public 48.5%.Jun '26: Promoters 50.7%, DIIs 0.8%, Public 48.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sumitkumar Ramesh Gupta +0.10 pp 1.39% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Power & Instrumentation (Gujarat) Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Padmaraj Padmnabhan Pillai | 15.40% | unchanged |
| Padmavir Hospitality Llp | 8.03% | unchanged |
| Padmavati Padmanabhan Pillai | 7.99% | unchanged |
| Power Infra Cons Private Limited | 7.79% | unchanged |
| Kavita Padmaraj Pillai | 5.50% | unchanged |
| Padmaraj P Pillai Huf | 3.78% | unchanged |
| Kashee Innovation | 1.89% | unchanged |
| Sumitkumar Ramesh Gupta | 1.39% | +0.10 pp |
| Shreekala Padmanabhan Pillai | 1.35% | unchanged |
| Padmaraj Padmanabh Pillai | 0.85% | unchanged |
| Sreelatha Padmanabhan Nair | 0.00% | unchanged |
| Sriram Padmanabhan Nair | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹102, this stock must grow earnings at 9% every year for 7 years. Our analysis caps realistic growth at ~53%. At that growth it is worth ₹875 — upside of 757%.
- Growth the price implies
- 8.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 52.9% a year
- net profit, FY23–FY26
- The gap
- -0.4 pp
- 757% downside if it only repeats history
All earnings calls (3)
Read the Q3 FY26 call →Learn to analyse Power & Instrumentation (Gujarat) Limited
Guides on how to read this kind of business and the numbers that matter.