CEREBRAINT

Cerebra Integrated Technologies financials

Market cap
₹35 Cr
Sector
Information Technology

What Cerebra Integrated Technologies Limited does

Cerebra Integrated Technologies is a Bengaluru-headquartered company with two operating lines: an Enterprise Solutions Division (ESD) that partners with Dell, IBM, HP and other OEMs to supply enterprise-level IT hardware and solutions, and Cerebra Green, an e-waste recycling and circular-economy business that collects, dismantles, segregates, recycles and refurbishes electronic waste under India's Extended Producer Responsibility (EPR) framework. It runs an e-waste recycling unit at Narasapura in Kolar district near Bengaluru, and sells refurbished electronics through its own Cerebra Experience Centres and a franchisee network. The company also provides data destruction/data protection services as part of its e-waste processing.

Segments

  • Enterprise Solutions Division (ESD)
  • E-Waste / Cerebra Green
  • EMS
E-waste recycling facility
1 unit at Narasapura, Kolar District (near Bengaluru), spread across 12 acres
Installed e-waste recycling capacity
96,000 tonnes/yr consented (Karnataka SPCB); ~40,000 tonnes/yr operating (as of Q3FY22)
E-waste recycled
303.33 metric tonnes (collected 282.55 MT) in FY25
Employees
48 (as of 31 March 2025)
Cerebra Experience Centres (refurbished-product retail outlets)
33 (as of FY21, via franchisees)
Domestic sales offices
6 (Bengaluru, Mumbai, Delhi, Pune, Chennai, Hyderabad) (as of FY22 presentation)
Founded 1992Headquarters Bengaluru, KarnatakaEmployees 48 (FY25) Company website

Quarterly results

Q1 FY27: revenue down 82.1%, net profit up 54.2% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue12 11 3 2 2 −82%1 −92%1 −55%0 −82%
EBITDA-9 -15 -1 -4 -11 −15%-20 −39%-33 −2144%-6 −36%
Net profit-21 -8 -8 -14 -10 +53%-17 −102%-31 −303%-6 +54%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −60.6% 1Y

₹2.0₹4.0₹6.0₹8.0₹10.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹7.26 on 8 Sept 2025 → ₹2.86. High ₹9.85 (17 Oct 2025), low ₹2.5 (31 Aug 2026).

Financials, as filed

Revenue fell 66.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to -1150.0%.

Year endingFY24FY25FY26
Revenue₹52 Cr₹36 Cr₹6 Cr
Operating profit₹-43 Cr₹-34 Cr₹-69 Cr
Operating margin-82.0%-96.9%-1150.0%
Interest₹6 Cr₹6 Cr₹8 Cr
Depreciation₹0 Cr₹0 Cr₹0 Cr
Net profit₹-48 Cr₹-47 Cr₹-72 Cr
Net margin-93.0%-132.7%-1202.2%
Cash from operations₹2 Cr₹4 Cr₹0 Cr
Free cash flow₹4 Cr₹4 Cr₹0 Cr
ROCE-13.0%-15.0%-41.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹121 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
Reserves₹171 Cr₹146 Cr₹148 Cr₹100 Cr₹29 Cr₹-19 Cr
Borrowings₹18 Cr₹32 Cr₹41 Cr₹39 Cr₹41 Cr₹44 Cr
Other liabilities₹73 Cr₹135 Cr₹98 Cr₹101 Cr₹50 Cr₹51 Cr
Total liabilities₹384 Cr₹425 Cr₹399 Cr₹352 Cr₹233 Cr₹189 Cr
Fixed assets₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹12 Cr₹11 Cr
Capital work in progress₹73 Cr₹3 Cr₹3 Cr₹3 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹301 Cr₹412 Cr₹386 Cr₹340 Cr₹221 Cr₹177 Cr
Total assets₹384 Cr₹425 Cr₹399 Cr₹352 Cr₹233 Cr₹189 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Mar 2026

The ownership split has held steady since Mar 2025.

Promoters
0.8%
DIIs
0.0%
Government
0.1%
Public
99.1%

Since Mar 2025

  • Promoters 0.00 pp
  • FIIs 0.00 pp
  • DIIs 0.00 pp

How it drifted, 12 quarters

Jun '23Sep '24Mar '26

Ownership split by quarter, oldest first. Jun '23: Promoters 0.2%, FIIs 0.0%, Government 0.1%, Public 99.7%.Sep '23: Promoters 0.2%, FIIs 0.0%, Government 0.1%, Public 99.7%.Dec '23: Promoters 0.2%, FIIs 0.0%, Government 0.1%, Public 99.7%.Mar '24: Promoters 0.8%, FIIs 0.0%, Government 0.1%, Public 99.1%.Jun '24: Promoters 0.8%, FIIs 0.0%, Government 0.1%, Public 99.1%.Sep '24: Promoters 0.8%, FIIs 0.0%, DIIs 0.0%, Government 0.1%, Public 99.1%.Dec '24: Promoters 0.8%, DIIs 0.0%, Government 0.1%, Public 99.1%.Mar '25: Promoters 0.8%, DIIs 0.0%, Government 0.1%, Public 99.1%.Jun '25: Promoters 0.8%, DIIs 0.0%, Government 0.1%, Public 99.1%.Sep '25: Promoters 0.8%, DIIs 0.0%, Government 0.1%, Public 99.1%.Dec '25: Promoters 0.8%, DIIs 0.0%, Government 0.1%, Public 99.1%.Mar '26: Promoters 0.8%, DIIs 0.0%, Government 0.1%, Public 99.1%.

Who was buying across the market this quarter →

Who bought this quarter

since Dec 2025

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Mar 2026 filing

Every holder of Cerebra Integrated Technologies Limited above SEBI's 1% disclosure line, and what changed since Dec 2025.

HolderStakeChange
Dhanlaxmi Jaswantrai Mehta 4.37%unchanged
Manish Lakhi 3.71%unchanged
Scenic Overseas(S) Pte Ltd. Singapore 2.97%unchanged
Leytron Technology Pte.Ltd. Singapore 2.72%unchanged
Nisha Jignesh Mehta 2.56%unchanged
Sabjot Singh Sahni 2.06%unchanged
Cimelia Resource Recovery Pte Ltd 1.90%unchanged
Pushkar Banijya Limited 1.85%unchanged
Sunita Sarwankumar Saraf 1.72%unchanged
Niraj Rajnikant Shah 1.59%unchanged
Rohini Ahuja 1.08%newly disclosed
V Ranganathan 0.66%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Cerebra Integrated Technologies Limited

Guides on how to read this kind of business and the numbers that matter.