Pune-based IT staffing, recruitment and technology-consulting firm serving Indian and US enterprise clients through offices in Pune, Bangalore, Hyderabad, Noida and the USA.
Price
Market Cap
Sector
Information Technology
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 12 | 13 | 11 | 14 | 14 | 14 | 14 | 15 |
| Borrowings | 14 | 15 | 0 | 2 | 0 | 0 | 3 | 2 |
| Other Liabilities | 10 | 10 | 2 | 3 | 4 | 5 | 6 | 5 |
| Total Liabilities | 40 | 43 | 17 | 22 | 22 | 23 | 28 | 27 |
| AssetsFixed Assets | 6 | 5 | 0 | 1 | 0 | 0 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 2 | 2 | 2 | 0 | 0 |
| Other Assets | 33 | 37 | 16 | 20 | 19 | 20 | 27 | 26 |
| Total Assets | 40 | 43 | 17 | 22 | 22 | 23 | 28 | 27 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -3 | -14 | 1 | -2 | -2 | 2 | 0 | -0 |
| Cash from Investing | -0 | -4 | -0 | 1 | 1 | 0 | -0 | -1 |
| Cash from Financing | 2 | 19 | 0 | 0 | 1 | -2 | -0 | 2 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -3 | -20 | 1 | -2 | -3 | 2 | 0 | -1 |
| FCF Margin | — | — | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
MINDPOOL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.