C P S Shapers share price & results
- Mar 2026
- Sept 2026
India's first R&D-driven shapewear and innerwear maker (brand: Dermawear) — in-house manufacturing of shapewear, bras, athleisure and compression garments sold online, offline and via white-label.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 19.5 | +9.0% YoY | Quarterly, as filed | Quarter to Mar 2026 | Revenue from operations as filed. |
| Operating margin | 20.9 | +11.8 pts YoY | Operating profit / revenue | Quarter to Mar 2026 | For the quarter; a change is in percentage points. |
| Net profit | 2.2 | +232.3% YoY | Quarterly, as filed | Quarter to Mar 2026 | Profit after tax as filed. |
| Return on equity | −0.5 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | -8.53 | +4.2 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | +14.6 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. |
Price
Performance +13.2% 1Y
1Y: ₹883.05 on 24 Oct 2025 → ₹1,000. High ₹1,306.2 (6 Jan 2026), low ₹834.85 (8 Dec 2025).
- Previous close
- ₹1,000
- Market cap
- ₹231 Cr
- 52-week range
- ₹834.85 – ₹1,306.2
- One year
- +7.85%
- Return on equity (FY ending Mar 2026)
- 0.67%
Overview
- Symbol
- NSE:CPS
- Sector
- Textiles
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What C P S Shapers Ltd does
Based on the company's own presentations, annual report and earnings calls.
CPS Shapers Limited, operating under the Dermawear brand, designs and manufactures shapewear, innerwear and athleisure garments engineered for Indian body types, climate and attire. It runs its own production facility in Meerut, Uttar Pradesh, handling design, R&D, manufacturing and dispatch in-house, including proprietary fabric-bonding technologies (PUR and silicone glue) used in its Breezeology cotton-fused collection. The company sells through three channels: direct-to-consumer online (its own website and marketplaces such as Amazon, Flipkart, Nykaa, Myntra and Swiggy Instamart), offline through multi-brand retail and lingerie stores, and white-label manufacturing for other brands.
Segments
- Online
- Offline
- White Label
- Manufacturing facility
- 1 in-house facility — 30,000 sq. ft., Meerut, Uttar Pradesh
- Installed manufacturing capacity
- ~1,00,000 units/month (single 8-hour shift; facility can double capacity)
- Manufacturing workforce
- 400+
- Retail outlets
- 6,000+
- Authorised distributors
- 30+
- Distribution channels
- 40+
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +232% (quarter to mar 2026 against mar 2025).
| Line item | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 19 | 18 | 18 | 13 | 18 | 12 | 20 |
| Expenses | 16 | 15 | 17 | 13 | 16 | 14 | 15 |
| Operating profit | 4 | 2 | 1 | 0 | 2 | -2 | 4 |
| Operating margin | 18.4% | 12.6% | 5.0% | 2.1% | 9.1% | −16.8% | 20.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 1 | -0 | -1 | 1 | -3 | 3 |
| Tax rate | 28.9% | 27.4% | 300.0% | −22.6% | 4.4% | −27.1% | 30.8% |
| Net profit | 2 | 1 | -0 | -0 | 1 | -2 | 2 |
| EPS (₹ per share) | 13.53 | 3.90 | -0.38 | -2.29 | 2.94 | -9.18 | 9.48 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 2 | 2 | 2 | 2 |
| Reserves | -1 | 1 | 10 | 15 | 13 | 20 |
| Borrowings | 9 | 10 | 9 | 8 | 10 | 7 |
| Other liabilities | 4 | 5 | 4 | 4 | 4 | 4 |
| Total liabilities | 13 | 17 | 25 | 29 | 29 | 33 |
| Fixed assets | 3 | 4 | 5 | 6 | 7 | 6 |
| Capital work in progress | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 10 | 14 | 20 | 23 | 23 | 26 |
| Total assets | 13 | 17 | 25 | 29 | 29 | 33 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 1 | 2 | 1 | -3 | -3 | -1 |
| Cash from investing | -0 | -1 | -1 | -3 | -2 | -1 |
| Cash from financing | -1 | -1 | 0 | 7 | 3 | 3 |
| Net cash flow | 0 | -0 | 0 | 2 | -2 | 0 |
| Free cash flow | 1 | 1 | -0 | -5 | -4 | -3 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 57 | 37 | 26 | 35 | 68 | 87 |
| Inventory days | 368 | 153 | 220 | 310 | 371 | 486 |
| Days payable | 207 | 87 | 88 | 75 | 87 | 80 |
| Cash conversion cycle | 219 | 103 | 157 | 271 | 352 | 493 |
| Working capital days | -13 | 9 | 41 | 69 | 148 | 210 |
| Return on capital employed | 19.6% | 26.5% | 42.7% | 15.9% | 4.8% | 4.3% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Ownership
Who owns it
Promoters hold 64.88% as of Sept 2026; institutions added 0.00 pts since Jun 2026.
- Promoters 64.88%
- Domestic institutions 0.00%
- Public 35.12%
Who bought this quarter
since Jun 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- newly disclosed 1.58% held
The same filing shows 0 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Sep 2026 filing
Every holder of C P S Shapers Ltd above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 49.43% | unchanged | |
| 5.20% | unchanged | |
| 5.20% | unchanged | |
| 5.19% | unchanged | |
| 4.81% | unchanged | |
| 1.95% | unchanged | |
| 1.58% | newly disclosed | |
| 1.27% | unchanged | |
| 1.15% | unchanged | |
| 1.03% | unchanged | |
| 0.13% | unchanged | |
| 0.13% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for C P S Shapers Ltd
Free account: one company. Everything above stays public.
Write why you follow C P S Shapers Ltd and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Textiles companies
Learn to analyse C P S Shapers Ltd
Guides on how to read this kind of business and the numbers that matter.