CPS
C P S Shapers financials
- Market cap
- ₹283 Cr
- Sector
- Textiles
What C P S Shapers Ltd does
CPS Shapers Limited, operating under the Dermawear brand, designs and manufactures shapewear, innerwear and athleisure garments engineered for Indian body types, climate and attire. It runs its own production facility in Meerut, Uttar Pradesh, handling design, R&D, manufacturing and dispatch in-house, including proprietary fabric-bonding technologies (PUR and silicone glue) used in its Breezeology cotton-fused collection. The company sells through three channels: direct-to-consumer online (its own website and marketplaces such as Amazon, Flipkart, Nykaa, Myntra and Swiggy Instamart), offline through multi-brand retail and lingerie stores, and white-label manufacturing for other brands.
Segments
- Online
- Offline
- White Label
- Manufacturing facility
- 1 in-house facility — 30,000 sq. ft., Meerut, Uttar Pradesh
- Installed manufacturing capacity
- ~1,00,000 units/month (single 8-hour shift; facility can double capacity)
- Manufacturing workforce
- 400+
- Retail outlets
- 6,000+
- Authorised distributors
- 30+
- Distribution channels
- 40+
Quarterly results
Q4 FY26: revenue up 6.1%, net profit up 2800.0% against the same quarter last year.
| Line item | Q4 FY23 | Q2 FY24 | Q4 FY24 | Q2 FY25 | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|
| Revenue | 19 | 18 | 18 | 13 | 18 −7% | 12 −33% | 20 +6% |
| EBITDA | 4 | 2 | 1 | 0 | 2 −54% | -2 −189% | 4 +343% |
| Net profit | 2 | 1 | -0 | -0 | 1 −68% | -2 −348% | 2 +2800% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +80.3% 1Y
1Y: ₹679.25 on 9 Sept 2025 → ₹1,224.5. High ₹1,306.2 (6 Jan 2026), low ₹679.25 (9 Sept 2025).
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Reserves | ₹-3 Cr | ₹-1 Cr | ₹1 Cr | ₹10 Cr | ₹13 Cr | ₹20 Cr |
| Borrowings | ₹9 Cr | ₹9 Cr | ₹10 Cr | ₹9 Cr | ₹10 Cr | ₹7 Cr |
| Other liabilities | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Total liabilities | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹25 Cr | ₹29 Cr | ₹33 Cr |
| Fixed assets | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹6 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹9 Cr | ₹10 Cr | ₹14 Cr | ₹20 Cr | ₹23 Cr | ₹26 Cr |
| Total assets | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹25 Cr | ₹29 Cr | ₹33 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Mar 2025, the public added +4.94 pp while promoters trimmed −2.82 pp. The shareholder count grew 49% to 307.
- Promoters
- 64.9%
- Public
- 35.1%
Since Mar 2025
- Public +4.94 pp
- Promoters −2.82 pp
- DIIs −2.12 pp
How it drifted, 8 quarters
Over this window the public went from 25.9% to 35.1% — +9.2 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 71.3%, DIIs 2.8%, Public 25.9%.Mar '24: Promoters 71.3%, DIIs 3.1%, Public 25.7%.Sep '24: Promoters 71.3%, DIIs 3.1%, Public 25.7%.Mar '25: Promoters 67.7%, DIIs 2.1%, Public 30.2%.Sep '25: Promoters 68.0%, Public 32.0%.Nov '25: Promoters 65.7%, Public 34.3%.Mar '26: Promoters 65.7%, Public 34.3%.Jun '26: Promoters 64.9%, Public 35.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Vaibhav Kirtikumar Doshi newly disclosed 1.49% held
- Siddhartha Daga . newly disclosed 1.02% held
- Pankaj Prasoon +0.21 pp 5.19% held
The same filing shows 5 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of C P S Shapers Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Abhishek Kamal Kumar | 49.43% | −0.61 pp |
| Rajendra Kumar | 5.20% | −0.07 pp |
| Kamlesh Kumar | 5.20% | −0.07 pp |
| Pankaj Prasoon | 5.19% | +0.21 pp |
| Bhawna Kumar | 4.81% | −0.06 pp |
| Pankaj Prasoon And (HUF) | 1.95% | unchanged |
| Vaibhav Kirtikumar Doshi | 1.49% | newly disclosed |
| Girish Paman Vanvari | 1.27% | −0.05 pp |
| Sapna Devang Shah | 1.15% | unchanged |
| Siddhartha Daga . | 1.02% | newly disclosed |
| Manoj Khemka | 1.00% | unchanged |
| Abhav K Kumar | 0.13% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse C P S Shapers Ltd
Guides on how to read this kind of business and the numbers that matter.