CYBERMEDIA
Cyber Media (India) financials
- Market cap
- ₹47 Cr
- Calls analysed
- 1
CYBERMEDIA Q1 FY26
What went well
- Revenue for Q1 FY26 grew by 25.56% YoY to ₹26.08 crore from ₹20.77 crore in Q1 FY25.
- EBITDA for Q1 FY26 significantly increased by 485.18% YoY to ₹1.58 crore from ₹0.27 crore in Q1 FY25.
- Profit Before Tax (PBT) for Q1 FY26 was ₹1.3 crore, a positive turnaround from a 'slightly negative' previous quarter.
What to watch
- The company experienced 'hardly any growth' in the previous 12-13 quarters, with turnover between ₹20-25 crore, attributed to management bandwidth being tied up with legacy issues.
What Cyber Media (India) Limited does
Cyber Media (India) Limited is a B2B media and technology-services company providing digital ads, print ads, events, advisory and content services to ICT and technology clients, alongside standalone data-analytics services. Its subsidiary, Cyber Media Research & Services Limited (CMRSL), runs a Google-certified digital-marketing and ad-tech business offering performance marketing, media buying, programmatic advertising (via in-house tools CM Galaxy and AuxoAds) and SEO, supported by partner licenses/relationships with Google (AdWords, DV360, GAM360), Meta, LinkedIn and Pubmatic. The group's data-analytics arm produces market-research reports, newsletters and advisory content, including for the semiconductor and autonomous-vehicle sectors. The company operates through four subsidiaries (including a Singapore step-down subsidiary) and reaches over 11 million website users and roughly 3 lakh subscribers across its digital and social platforms.
Segments
- B2B Media & Content Services
- Digital Marketing & Ad-tech (via CMRSL)
- Data Analytics & Market Research
- Employees
- 64 (as of Mar 31, 2025)
- Website users
- 11 million+
- Digital subscribers
- ~3 lakh
- Social media reach
- Facebook ~12M page views; Instagram ~30M views; LinkedIn ~2.2M engagements
- Subsidiaries
- 4 (incl. one Singapore step-down subsidiary)
- Ad-tech partnerships/licenses
- Google-certified partner; licenses for AdWords, DV360, GAM360; network partners Meta, LinkedIn, Pubmatic
Guidance record · Q1 FY26
what the last two calls moved 6 tracked 0 delivered 0 missed 6 open- FY26 Outlook open said Q1 FY26 Promised: We are quite confident that FY25-26 will be a very robust year. Q1 FY26: Management guided for a robust year following the resolution of legacy issues.
All 6 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 95.0%, net profit up 46.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 24 | 22 | 26 | 24 +17% | 25 +5% | 28 +30% | 50 +95% |
| EBITDA | -0 | 0 | -0 | 1 | 1 +6000% | 1 +455% | 2 +467% | 2 +28% |
| Net profit | 0 | -9 | -1 | 1 | 1 +2225% | 0 +102% | 2 +425% | 2 +47% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +14.8% 1Y
1Y: ₹19.76 on 10 Sept 2025 → ₹22.69. High ₹26.57 (7 Sept 2026), low ₹11.4 (30 Mar 2026).
Financials, as filed
Revenue grew 0.7% a year over 2 years, FY24 to FY26. Operating margin held at 5.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹102 Cr | ₹87 Cr | ₹103 Cr |
| Operating profit | ₹5 Cr | ₹-0 Cr | ₹5 Cr |
| Operating margin | 5.2% | -0.1% | 5.2% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹3 Cr | ₹-10 Cr | ₹4 Cr |
| Net margin | 3.3% | -11.2% | 3.8% |
| Cash from operations | ₹-1 Cr | ₹0 Cr | ₹-3 Cr |
| Free cash flow | ₹-1 Cr | ₹0 Cr | ₹-5 Cr |
| ROCE | 45.0% | 5.0% | 60.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹21 Cr |
| Reserves | ₹-27 Cr | ₹-27 Cr | ₹-21 Cr | ₹-20 Cr | ₹-30 Cr | ₹-28 Cr |
| Borrowings | ₹21 Cr | ₹20 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr |
| Other liabilities | ₹18 Cr | ₹24 Cr | ₹31 Cr | ₹37 Cr | ₹42 Cr | ₹43 Cr |
| Total liabilities | ₹27 Cr | ₹33 Cr | ₹36 Cr | ₹43 Cr | ₹41 Cr | ₹45 Cr |
| Fixed assets | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Capital work in progress | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Investments | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Other assets | ₹22 Cr | ₹28 Cr | ₹32 Cr | ₹36 Cr | ₹34 Cr | ₹37 Cr |
| Total assets | ₹27 Cr | ₹33 Cr | ₹36 Cr | ₹43 Cr | ₹41 Cr | ₹45 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −5.35 pp while promoters added +5.34 pp. The shareholder count shrank 4% to 11,880.
- Promoters
- 67.1%
- Public
- 32.9%
Since Jun 2025
- Public −5.35 pp
- Promoters +5.34 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Over this window the public fell from 38.2% to 32.9% — −5.3 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 61.8%, Public 38.2%.Dec '23: Promoters 61.8%, Public 38.2%.Mar '24: Promoters 61.8%, FIIs 0.0%, Public 38.2%.Jun '24: Promoters 61.8%, Public 38.2%.Sep '24: Promoters 61.8%, Public 38.2%.Dec '24: Promoters 61.8%, Public 38.2%.Mar '25: Promoters 61.8%, Public 38.2%.Jun '25: Promoters 61.8%, Public 38.2%.Sep '25: Promoters 66.6%, Public 33.4%.Dec '25: Promoters 66.6%, Public 33.4%.Mar '26: Promoters 66.6%, Public 33.4%.Jun '26: Promoters 67.1%, Public 32.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Pradeep Gupta +0.45 pp 54.63% held
- Dhaval Gupta +0.10 pp 11.15% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Cyber Media (India) Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Pradeep Gupta | 54.63% | +0.45 pp |
| Dhaval Gupta | 11.15% | +0.10 pp |
| Mahendra Girdharilal | 1.14% | unchanged |
| Kriti Gupta | 0.83% | unchanged |
| Anuradha Gupta | 0.52% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Cyber Media (India) Limited
Guides on how to read this kind of business and the numbers that matter.