DIAMONDYD
Prataap Snacks share price & financials
- Price
- ₹1,176.9
- Market cap
- ₹2.7k Cr
- Sector
- Fast Moving Consumer Goods
What Prataap Snacks Limited does
Prataap Snacks manufactures and distributes packaged snack foods under the Yellow Diamond and Avadh Snacks brands, spanning potato chips, extruded namkeen (including Rings), ethnic namkeen, pellet namkeen and sweet snacks. It operates a mixed network of company-owned and third-party contract manufacturing plants located across India's north, west, east and south regions to stay close to regional demand, and sells through a multi-tier distributor and retail network reaching both general trade and, more recently, quick commerce, modern trade and export channels. It is the market leader in the Rings and Extruded Namkeen categories and ranks among the top 5 players in Western Savoury Snacks.
Segments
- Potato Chips
- Extruded Snacks
- Namkeen
- Sweet Snacks / Others
- Manufacturing facilities
- 16 (7 owned, 9 third-party/contract)
- Retail outlet reach
- ~2.5 million retail outlets
- Geographic presence
- 27 states and 4 union territories
- Super-/sub-distributors
- 5,200+
- SKUs
- 150+
- Market position
- Market leader in Rings and Extruded Namkeen; Top 5 in Western Savoury Snacks
Quarterly results
Q1 FY27: revenue up 19.8%, net profit up 258.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 445 | 401 | 411 | 432 −2% | 462 +4% | 420 +5% | 493 +20% |
| EBITDA | 19 | -5 | 5 | 18 | 23 +20% | 20 +475% | 21 +318% | 19 +6% |
| Net profit | 6 | -38 | -12 | 1 | 5 −25% | 3 +109% | 1 +110% | 2 +258% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +10.5% 1Y
1Y: ₹1,003.45 on 10 Sept 2025 → ₹1,108.4. High ₹1,227.4 (7 Aug 2026), low ₹879.2 (23 Mar 2026).
Financials, as filed
Revenue grew 8.0% a year over 5 years, FY21 to FY26. Operating margin narrowed to 4.7%.
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Revenue | ₹1.2k Cr | ₹1.4k Cr | ₹1.7k Cr | ₹1.6k Cr | ₹1.7k Cr | ₹1.7k Cr |
| Operating profit | ₹63 Cr | ₹58 Cr | ₹62 Cr | ₹141 Cr | ₹49 Cr | ₹82 Cr |
| Operating margin | 5.4% | 4.2% | 3.8% | 8.7% | 2.9% | 4.7% |
| Interest | ₹6 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr |
| Depreciation | ₹55 Cr | ₹53 Cr | ₹62 Cr | ₹66 Cr | ₹69 Cr | ₹67 Cr |
| Net profit | ₹14 Cr | ₹3 Cr | ₹20 Cr | ₹53 Cr | ₹-34 Cr | ₹10 Cr |
| Net margin | 1.2% | 0.2% | 1.2% | 3.3% | -2.0% | 0.6% |
| Cash from operations | ₹76 Cr | ₹46 Cr | ₹80 Cr | ₹127 Cr | ₹26 Cr | ₹50 Cr |
| Free cash flow | ₹48 Cr | ₹15 Cr | ₹-2 Cr | ₹55 Cr | ₹-6 Cr | ₹31 Cr |
| ROCE | 4.0% | 3.0% | 1.0% | 11.0% | -1.0% | 3.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Reserves | ₹602 Cr | ₹612 Cr | ₹665 Cr | ₹717 Cr | ₹683 Cr | ₹688 Cr |
| Borrowings | ₹57 Cr | ₹80 Cr | ₹60 Cr | ₹81 Cr | ₹55 Cr | ₹45 Cr |
| Other liabilities | ₹164 Cr | ₹203 Cr | ₹176 Cr | ₹202 Cr | ₹166 Cr | ₹183 Cr |
| Total liabilities | ₹835 Cr | ₹907 Cr | ₹912 Cr | ₹1.0k Cr | ₹916 Cr | ₹927 Cr |
| Fixed assets | ₹307 Cr | ₹550 Cr | ₹581 Cr | ₹653 Cr | ₹571 Cr | ₹556 Cr |
| Capital work in progress | ₹21 Cr | ₹14 Cr | ₹15 Cr | ₹1 Cr | ₹8 Cr | ₹4 Cr |
| Investments | ₹207 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹301 Cr | ₹343 Cr | ₹316 Cr | ₹358 Cr | ₹337 Cr | ₹367 Cr |
| Total assets | ₹835 Cr | ₹907 Cr | ₹912 Cr | ₹1.0k Cr | ₹916 Cr | ₹927 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −2.41 pp while promoters added +1.85 pp. The shareholder count shrank 33% to 13,162.
- Promoters
- 56.8%
- FIIs
- 4.4%
- DIIs
- 7.3%
- Public
- 31.5%
Since Jun 2025
- FIIs −2.41 pp
- Promoters +1.85 pp
- Public +0.83 pp
How it drifted, 12 quarters
Over this window the public went from 16.1% to 31.5% — +15.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 69.8%, FIIs 2.9%, DIIs 11.3%, Public 16.1%.Dec '23: Promoters 64.3%, FIIs 5.4%, DIIs 11.1%, Public 19.2%.Mar '24: Promoters 64.3%, FIIs 5.3%, DIIs 10.6%, Public 19.8%.Jun '24: Promoters 64.2%, FIIs 5.4%, DIIs 10.7%, Public 19.7%.Sep '24: Promoters 59.5%, FIIs 6.3%, DIIs 9.0%, Public 25.2%.Dec '24: Promoters 59.5%, FIIs 7.4%, DIIs 4.1%, Public 29.0%.Mar '25: Promoters 54.9%, FIIs 6.8%, DIIs 8.5%, Public 29.7%.Jun '25: Promoters 54.9%, FIIs 6.8%, DIIs 7.6%, Public 30.7%.Sep '25: Promoters 54.9%, FIIs 5.6%, DIIs 7.2%, Public 32.3%.Dec '25: Promoters 54.8%, FIIs 5.0%, DIIs 7.2%, Public 33.0%.Mar '26: Promoters 55.6%, FIIs 4.8%, DIIs 7.2%, Public 32.4%.Jun '26: Promoters 56.8%, FIIs 4.4%, DIIs 7.3%, Public 31.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- The Wealth Company Alternates Trust - Bharat Value F AIF newly disclosed 4.65% held
- Authum Investment And Infrastructure Limited NBFC / DFI +2.44 pp 46.10% held
- Setu Securities Private Limited +0.13 pp 1.52% held
The same filing shows 4 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Prataap Snacks Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Authum Investment And Infrastructure Limited NBFC / DFI | 46.10% | +2.44 pp |
| The Wealth Company Alternates Trust - Bharat Value F AIF | 4.65% | newly disclosed |
| Mahi Madhusudan Kela | 4.60% | unchanged |
| Cohesion Mk Best Ideas Sub-Trust FPI fund | 2.79% | unchanged |
| Amit Kumar Kumat | 2.63% | unchanged |
| Apoorva Kumat | 2.56% | unchanged |
| Faering Capital India Evolving Fund Ii VC / PE | 2.01% | unchanged |
| Narantak Dealcomm Limited Corporate | 1.63% | −0.19 pp |
| Setu Securities Private Limited | 1.52% | +0.13 pp |
| Dorite Tracon Private Limited | 1.49% | unchanged |
| Chartered Finance & Leasing Limited | 1.44% | unchanged |
| Rita Mehta | 0.95% | −0.42 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹1108, this stock must grow earnings at 61% every year for 7 years. Our analysis caps realistic growth at ~-8%. At that growth it is worth ₹37 — downside of 97%.
- Growth the price implies
- 61.5% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -7.0% a year
- net profit, FY21–FY26 · EPS -7.6%
- The gap
- 0.7 pp
- -97% downside if it only repeats history
Learn to analyse Prataap Snacks Limited
Guides on how to read this kind of business and the numbers that matter.