DREAMFOLKS
Dreamfolks Services financials
- Market cap
- ₹367 Cr
- Sector
- Services
- Calls analysed
- 7
Dreamfolks Services Limited Q1 FY27
What went well
- Non-airport lounge services contributed approximately 33% of the top line, demonstrating diversification success.
- Global airport lounge network expanded with 70 new outlets, reaching 1,100+ lounges.
- Railway lounge network achieved 100% coverage across the country.
What to watch
- Revenue declined significantly to ₹39 crores in Q1 FY27, down 88.8% YoY and 25.9% QoQ.
- Adjusted EBITDA was negative ₹16.4 crores, a substantial decline from positive ₹30.5 crores in Q1 FY26.
What Dreamfolks Services Limited does
DreamFolks runs a technology platform that enables banks, card issuers, card networks, airlines and enterprises to offer travel and lifestyle benefits to their own customers, principally airport lounge access, without those clients owning the underlying infrastructure. Access is delivered through an omni-channel stack — physical card, DreamFolks app, issuer app, self check-in kiosks and web check-in — built on an in-house, ISO 27001/PCI-DSS/SOC-certified technology platform. Beyond airport lounges, it has moved into direct ownership of railway lounges (via the Ten11 Hospitality acquisition), golf access (via Golfklik), and a wider lifestyle bouquet spanning spa, social clubs, hotel room upgrades, airport transfers, dining and meet & assist. It has also launched a B2C membership program (DreamFolks Club) and is acquiring Easy To Travel (ETT) to build out an international travel-distribution network.
Segments
- Airport lounge access
- Railway lounge access
- Golf & recreational access
- Lifestyle services
- B2C membership
- International travel distribution
- Global network reach
- 100+ countries, 6,000+ touchpoints
- Global airport lounge & related touchpoints
- 1,000+
- Domestic airport lounge coverage
- 100% of Indian airports
- Directly-owned railway lounges
- 3 cities (Chennai, Mumbai, Vadodara), Lucknow upcoming — via Ten11 Hospitality
- Social clubs onboarded
- 3,500+
- Golf courses outside India
- 950+
Guidance record · Q1 FY27
what the last two calls moved 12 tracked 3 delivered 2 missed 7 open- Non-Lounge Revenue Contribution delivered, diluted said Q4 FY25 Promised: Scale contribution up to a third of revenues in the next 5 years Q1 FY27: Non-airport lounge services contributed 33% of revenue, meeting the target. However, this was achieved primarily due to the collapse of the denominator (lounge revenue) rather than purely organic growth of new services.
- Enterprise Client Revenue Contribution on track said Q3 FY25 Promised: Close to 20% of top line in the next 4-5 years Q1 FY27: No specific update provided on enterprise client revenue contribution. Management focus remains on global, railway, and other new services.
- Revenue at risk said Q4 FY25 Promised: More than double in the next 5 years Q1 FY27: Revenue fell further to just INR 39 crores. The current annualized run-rate is ~INR 156 crores, making the target of >INR 2584 crores by FY30 appear impossible.
All 12 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 88.8%, net profit down 166.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 340 | 314 | 349 | 206 −35% | 53 −84% | 53 −83% | 39 −89% |
| EBITDA | 23 | 23 | 20 | 27 | 12 −48% | -14 −161% | -22 −210% | -21 −178% |
| Net profit | 16 | 17 | 15 | 21 | 11 −31% | -8 −147% | -13 −187% | -14 −167% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −52.0% 1Y
1Y: ₹137.84 on 10 Sept 2025 → ₹66.12. High ₹150.38 (14 Oct 2025), low ₹57.19 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −1.1%
- 13 Aug
- Q4 FY26
- −2.0%
- 29 May
- Q3 FY26
- +2.5%
- 9 Feb
- Q2 FY26
- −4.5%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue fell 5.1% a year over 3 years, FY23 to FY26. Operating margin narrowed to 0.5%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹773 Cr | ₹1.1k Cr | ₹1.3k Cr | ₹661 Cr |
| Operating profit | ₹99 Cr | ₹94 Cr | ₹89 Cr | ₹3 Cr |
| Operating margin | 12.8% | 8.3% | 6.9% | 0.5% |
| Interest | ₹1 Cr | ₹0 Cr | ₹3 Cr | ₹2 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Net profit | ₹72 Cr | ₹69 Cr | ₹65 Cr | ₹11 Cr |
| Net margin | 9.3% | 6.1% | 5.0% | 1.7% |
| Cash from operations | ₹50 Cr | ₹22 Cr | ₹57 Cr | ₹8 Cr |
| Free cash flow | ₹49 Cr | ₹20 Cr | ₹57 Cr | ₹5 Cr |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | ₹60 Cr | ₹72 Cr | ₹146 Cr | ₹226 Cr | ₹323 Cr | ₹303 Cr |
| Borrowings | ₹9 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹10 Cr | ₹12 Cr |
| Other liabilities | ₹49 Cr | ₹78 Cr | ₹159 Cr | ₹176 Cr | ₹134 Cr | ₹58 Cr |
| Total liabilities | ₹123 Cr | ₹169 Cr | ₹323 Cr | ₹419 Cr | ₹477 Cr | ₹384 Cr |
| Fixed assets | ₹39 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹31 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹44 Cr | ₹44 Cr | ₹91 Cr | ₹103 Cr |
| Other assets | ₹84 Cr | ₹153 Cr | ₹264 Cr | ₹363 Cr | ₹371 Cr | ₹250 Cr |
| Total assets | ₹123 Cr | ₹169 Cr | ₹323 Cr | ₹419 Cr | ₹477 Cr | ₹384 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +3.63 pp while DIIs trimmed −3.07 pp. The shareholder count shrank 17% to 97,725.
- Promoters
- 65.7%
- FIIs
- 0.1%
- DIIs
- 0.0%
- Public
- 34.2%
Since Jun 2025
- Public +3.63 pp
- DIIs −3.07 pp
- FIIs −0.56 pp
How it drifted, 12 quarters
Over this window the public went from 22.2% to 34.2% — +11.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 66.0%, FIIs 5.7%, DIIs 6.1%, Public 22.2%.Dec '23: Promoters 66.0%, FIIs 5.2%, DIIs 9.2%, Public 19.5%.Mar '24: Promoters 66.0%, FIIs 5.3%, DIIs 8.0%, Public 20.6%.Jun '24: Promoters 66.0%, FIIs 3.9%, DIIs 9.3%, Public 20.8%.Sep '24: Promoters 66.0%, FIIs 3.5%, DIIs 7.8%, Public 22.6%.Dec '24: Promoters 65.7%, FIIs 2.5%, DIIs 7.6%, Public 24.2%.Mar '25: Promoters 65.7%, FIIs 1.0%, DIIs 3.5%, Public 29.8%.Jun '25: Promoters 65.7%, FIIs 0.7%, DIIs 3.1%, Public 30.5%.Sep '25: Promoters 65.7%, FIIs 0.0%, Public 34.3%.Dec '25: Promoters 65.7%, FIIs 0.0%, Public 34.3%.Mar '26: Promoters 65.7%, FIIs 0.6%, Public 33.7%.Jun '26: Promoters 65.7%, FIIs 0.1%, DIIs 0.0%, Public 34.2%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Dreamfolks Services Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Liberatha Peter Kallat | 24.52% | unchanged |
| Mukesh Yadav | 21.09% | unchanged |
| Dinesh Nagpal | 20.11% | unchanged |
| Anilkumar . | 0.00% | unchanged |
| Rakesh Kumar | 0.00% | unchanged |
| Ramesh Kumar | 0.00% | unchanged |
| Savitri | 0.00% | unchanged |
| Neelam Rani | 0.00% | unchanged |
| Dumpala Shiva Kumar | 0.00% | unchanged |
| Indu Nagpal | 0.00% | unchanged |
| Usha Yadav | 0.00% | unchanged |
| Ashok Kumar | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Dreamfolks Services Limited
Guides on how to read this kind of business and the numbers that matter.