DJML
DJ Mediaprint & Logistics financials
- Market cap
- ₹296 Cr
- Sector
- Services
What DJ Mediaprint & Logistics Limited does
DJ Mediaprint & Logistics Limited is a professionally managed, integrated print, media and logistics solutions provider offering end-to-end services under one umbrella — design, printing, data handling, mailing and logistics. It is an IBA-approved security printer (MICR cheque books, certificates, policy bonds, dividend warrants, identity cards, OMR forms and railway tickets) and an authorized India Post bulk mailer (Speed Post, First-Class Mail, Bill Mail, Direct Post) offering print-to-post, business messaging (SMS/WhatsApp/email), scanning & digitization, record management, and advertising/media placement across print, PR, TV and outdoor. Through its subsidiary Sailinks it also delivers premium mobility and chauffeur services for hospitality, aviation and corporate clients.
Segments
- Content, Design & Creative Solutions
- Print-to-Post Solutions
- Security Printing Solutions
- Advertising & Media Solutions
- Logistics & Cargo Services
- Business Messaging Solutions
- Scanning & Digitization Services
- Record Management Services
- Mobility Solutions (Sailinks)
- Locations across India
- 18+
- Active business clients
- 1,000+
- Warehousing space
- 5,00,000 sq.ft.+
- Office space
- 45,000 sq.ft.+
- Logistics domain experience
- 15+ years
- International presence
- Guangzhou, China (established 2018)
Quarterly results
Q1 FY27: revenue up 40.1%, net profit up 12.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 20 | 24 | 22 | 26 +37% | 23 +10% | 46 +96% | 30 +40% |
| EBITDA | 3 | 4 | 5 | 4 | 4 +26% | 4 −2% | 10 +86% | 5 +19% |
| Net profit | 1 | 2 | 2 | 2 | 2 +42% | 2 −6% | 5 +135% | 2 +13% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −20.1% 1Y
1Y: ₹103.07 on 10 Sept 2025 → ₹82.39. High ₹121.87 (3 Jul 2026), low ₹53.89 (11 Dec 2025).
Financials, as filed
Revenue grew 32.0% a year over 3 years, FY23 to FY26. Operating margin widened to 19.4%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹51 Cr | ₹57 Cr | ₹78 Cr | ₹116 Cr |
| Operating profit | ₹8 Cr | ₹14 Cr | ₹17 Cr | ₹23 Cr |
| Operating margin | 16.3% | 24.3% | 21.7% | 19.4% |
| Interest | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| Depreciation | ₹3 Cr | ₹5 Cr | ₹7 Cr | ₹7 Cr |
| Net profit | ₹3 Cr | ₹5 Cr | ₹7 Cr | ₹10 Cr |
| Net margin | 6.2% | 8.8% | 8.4% | 9.0% |
| Cash from operations | ₹10 Cr | ₹11 Cr | ₹-7 Cr | ₹-9 Cr |
| Free cash flow | ₹3 Cr | ₹-2 Cr | ₹-10 Cr | ₹-14 Cr |
| ROCE | 16.0% | 19.0% | 16.0% | 16.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹32 Cr | ₹34 Cr |
| Reserves | ₹3 Cr | ₹14 Cr | ₹18 Cr | ₹23 Cr | ₹39 Cr | ₹55 Cr |
| Borrowings | ₹6 Cr | ₹7 Cr | ₹12 Cr | ₹18 Cr | ₹16 Cr | ₹28 Cr |
| Other liabilities | ₹11 Cr | ₹8 Cr | ₹6 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr |
| Total liabilities | ₹24 Cr | ₹40 Cr | ₹47 Cr | ₹60 Cr | ₹94 Cr | ₹123 Cr |
| Fixed assets | ₹5 Cr | ₹8 Cr | ₹12 Cr | ₹22 Cr | ₹17 Cr | ₹19 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹8 Cr | ₹8 Cr |
| Other assets | ₹19 Cr | ₹32 Cr | ₹35 Cr | ₹38 Cr | ₹69 Cr | ₹96 Cr |
| Total assets | ₹24 Cr | ₹40 Cr | ₹47 Cr | ₹60 Cr | ₹94 Cr | ₹123 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jul 2026
Since Jun 2025, the public added +0.20 pp while FIIs trimmed −0.13 pp. The shareholder count grew 2% to 3,690.
- Promoters
- 56.3%
- FIIs
- 0.2%
- Public
- 43.5%
Since Jun 2025
- Public +0.20 pp
- FIIs −0.13 pp
- Promoters −0.03 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Dec '23: Promoters 56.4%, Public 43.6%.Mar '24: Promoters 56.4%, Public 43.6%.Jun '24: Promoters 56.4%, FIIs 0.5%, Public 43.1%.Sep '24: Promoters 56.4%, FIIs 0.5%, DIIs 0.0%, Public 43.1%.Dec '24: Promoters 56.4%, FIIs 0.6%, DIIs 0.0%, Public 43.0%.Mar '25: Promoters 56.4%, FIIs 0.6%, DIIs 0.0%, Public 43.1%.Jun '25: Promoters 56.4%, FIIs 0.3%, DIIs 0.0%, Public 43.3%.Sep '25: Promoters 56.4%, FIIs 0.1%, Public 43.5%.Dec '25: Promoters 55.5%, Public 44.5%.Mar '26: Promoters 56.2%, FIIs 0.1%, Public 43.8%.Jun '26: Promoters 55.7%, FIIs 0.2%, Public 44.1%.Jul '26: Promoters 56.3%, FIIs 0.2%, Public 43.5%.
Who bought this quarter
since Jun 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Dinesh Muddu Kotian +0.65 pp 55.83% held
The same filing shows 2 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jul 2026 filing
Every holder of DJ Mediaprint & Logistics Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| Dinesh Muddu Kotian | 55.83% | +0.65 pp |
| Hema Lakshman | 5.69% | −0.21 pp |
| Dinesh Dayaram Dhanak | 1.47% | −0.05 pp |
| Jugal Kishore Bhagat | 1.22% | unchanged |
| Ravindra N Sakla | 1.09% | unchanged |
| Praful Mahendra Bhusari | 1.05% | unchanged |
| Santhosh Muddu Kotian | 0.50% | unchanged |
| Navin Deju Poojari | 0.00% | unchanged |
| Harish Salian | 0.00% | unchanged |
| Neetha Santhosh Kotian | 0.00% | unchanged |
| Jayashree Ramesh Poojary | 0.00% | unchanged |
| Lalita Deju Poojary | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹82, this stock must grow earnings at 17% every year for 7 years. Our analysis caps realistic growth at ~48%. At that growth it is worth ₹357 — upside of 333%.
- Growth the price implies
- 17.4% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 49.3% a year
- net profit, FY23–FY26 · EPS 47.8%
- The gap
- -0.3 pp
- 333% downside if it only repeats history
Learn to analyse DJ Mediaprint & Logistics Limited
Guides on how to read this kind of business and the numbers that matter.