India's second-largest private port operator, running port and logistics assets on both coasts plus a UAE liquid-storage terminal.
Price
Market Cap
Sector
Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 60 | 60 | 60 | 360 | 410 | 415 | 416 | 417 |
| Reserves | 2.5k | 2.8k | 3.2k | 3.6k | 7.6k | 9.3k | 9.8k | 10.5k |
| Borrowings | 3.1k | 3.9k | 4.7k | 4.6k | 4.8k | 5.0k | 5.3k | 6.9k |
| Other Liabilities | 1.1k | 1.3k | 1.2k | 750 | 909 | 2.1k | 2.2k | 2.6k |
| Total Liabilities | 6.7k | 8.1k | 9.2k | 9.3k | 13.7k | 16.8k | 17.7k | 20.4k |
| AssetsFixed Assets | 3.9k | 4.9k | 6.1k | 6.0k | 7.8k | 9.5k | 9.6k | 10.6k |
| CWIP | 752 | 1.1k | 80 | 46 | 132 | 2.0k | 2.2k | 3.1k |
| Investments | 376 | 296 | 283 | 307 | 244 | 183 | 249 | 25 |
| Other Assets | 1.7k | 1.8k | 2.7k | 3.0k | 5.6k | 5.1k | 5.7k | 6.6k |
| Total Assets | 6.7k | 8.1k | 9.2k | 9.3k | 13.7k | 16.8k | 17.7k | 20.4k |
For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.
JSWINFRA · CAPITAL_INTENSIVE
Guides on how to read this kind of business and the numbers that matter.