NHAI-sponsored InvIT that owns and tolls a 2,345 km portfolio of national highway stretches across 11 Indian states.
Price
Market Cap
Sector
Services
Rank
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 0 | 6.0k | 7.4k | 14.7k | 23.0k | 22.9k | 26.0k |
| Reserves | -1 | 68 | -25 | -275 | -998 | -1.4k | -2.2k |
| Borrowings | 0 | 1.5k | 2.9k | 11.7k | 21.7k | 21.7k | 25.0k |
| Other Liabilities | 1 | 21 | 159 | 1.3k | 1.4k | 2.0k | 2.1k |
| Total Liabilities | 0 | 7.5k | 10.5k | 27.4k | 45.0k | 45.2k | 51.0k |
| AssetsFixed Assets | 0 | 7.4k | 10.1k | 11.0k | 26.2k | 43.8k | 43.0k |
| CWIP | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 108 | 375 | 16.4k | 18.8k | 1.5k | 8.0k |
| Total Assets | 0 | 7.5k | 10.5k | 27.4k | 45.0k | 45.2k | 51.0k |
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 0 | -7.2k | 624 | 805 | 2.1k | 3.8k |
| Cash from Investing | 0 | -25 | -2.9k | -15.8k | -18.3k | -6.6k |
| Cash from Financing | 0 | 7.3k | 2.4k | 15.3k | 16.2k | 2.9k |
| SummaryCapital Expenditure | — | — | — | — | — | — |
| Free Cash Flow | 0 | -7.2k | -2.2k | -15.0k | -16.2k | -2.8k |
| FCF Margin | — | — | — | — | — | — |
For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.
NHIT · CAPITAL_INTENSIVE
Guides on how to read this kind of business and the numbers that matter.