DTIL

Dhunseri Tea & Industries financials

Market cap
₹154 Cr
Sector
Fast Moving Consumer Goods

What Dhunseri Tea & Industries Limited does

Dhunseri Tea & Industries cultivates and manufactures tea across eleven estates and factories in Assam, selling through auction centres at Kolkata and Guwahati as well as bulk/private sales. Through wholly-owned overseas subsidiaries in Malawi (Kawalazi, Makandi, A.M. Henderson, Chiwale, Ntimabi) and a Singapore holding entity (Dhunseri Petrochem & Tea Pte Ltd), the group also grows tea, coffee and macadamia, with an offshore expansion programme aimed at scaling macadamia output. The tea business is labour-intensive, employing a large workforce across its plantations.

Segments

  • Tea (India)
  • Macadamia & tea/coffee (overseas, Malawi)
Tea estates (Assam)
11, with attached factories
Total plantation area
6,861.12 hectares
Permanent employees
12,412 (as on 31.03.2025)
Tea manufactured (India, FY25)
11.73 mn kg
Tea sold (FY25)
12.41 mn kg
Macadamia produced (FY25)
0.25 mn kg
Founded 1997Headquarters Kolkata, West Bengal, IndiaEmployees 12,412 (FY25 (as on 31.03.2025)) Company website

Quarterly results

Q1 FY27: revenue down 19.4%, net profit up 20.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue129 100 28 72 126 −2%107 +7%20 −29%58 −19%
EBITDA44 -12 -51 15 32 −27%3 +125%-46 +10%22 +47%
Net profit28 5 -34 10 28 +0%1 −80%-33 +3%12 +20%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −25.2% 1Y

₹120₹140₹160₹180Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹191.13 on 10 Sept 2025 → ₹142.91. High ₹192.87 (11 Sept 2025), low ₹109.5 (30 Mar 2026).

Financials, as filed

Revenue grew 0.4% a year over 3 years, FY23 to FY26. Operating margin widened to 1.2%.

Year endingFY23FY24FY25FY26
Revenue₹321 Cr₹297 Cr₹328 Cr₹325 Cr
Operating profit₹-35 Cr₹-68 Cr₹-8 Cr₹4 Cr
Operating margin-10.8%-22.9%-2.4%1.2%
Interest₹8 Cr₹7 Cr₹10 Cr₹5 Cr
Depreciation₹18 Cr₹13 Cr₹12 Cr₹12 Cr
Net profit₹-30 Cr₹-61 Cr₹3 Cr₹6 Cr
Net margin-9.5%-20.5%0.9%1.8%
Cash from operations₹34 Cr₹-63 Cr₹15 Cr₹22 Cr
Free cash flow₹-148 Cr₹-80 Cr₹49 Cr₹45 Cr
ROCE-1.0%-11.0%-3.0%0.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹7 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Reserves₹699 Cr₹594 Cr₹578 Cr₹524 Cr₹544 Cr₹535 Cr
Borrowings₹19 Cr₹30 Cr₹72 Cr₹120 Cr₹238 Cr₹89 Cr
Other liabilities₹67 Cr₹74 Cr₹152 Cr₹121 Cr₹202 Cr₹101 Cr
Total liabilities₹792 Cr₹708 Cr₹812 Cr₹776 Cr₹994 Cr₹735 Cr
Fixed assets₹487 Cr₹377 Cr₹561 Cr₹556 Cr₹687 Cr₹474 Cr
Capital work in progress₹13 Cr₹6 Cr₹9 Cr₹17 Cr₹87 Cr₹25 Cr
Investments₹204 Cr₹244 Cr₹133 Cr₹109 Cr₹11 Cr₹157 Cr
Other assets₹88 Cr₹81 Cr₹109 Cr₹93 Cr₹209 Cr₹80 Cr
Total assets₹792 Cr₹708 Cr₹812 Cr₹776 Cr₹994 Cr₹735 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters added +0.10 pp. The shareholder count shrank 4% to 15,350.

Promoters
69.0%
DIIs
2.0%
Public
29.0%

Since Jun 2025

  • Promoters +0.10 pp
  • Public −0.09 pp
  • FIIs −0.02 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Dec '23: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Mar '24: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Jun '24: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Sep '24: Promoters 68.9%, FIIs 0.0%, DIIs 2.0%, Public 29.1%.Dec '24: Promoters 68.9%, FIIs 0.1%, DIIs 2.0%, Public 29.0%.Mar '25: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Jun '25: Promoters 68.9%, FIIs 0.0%, DIIs 2.0%, Public 29.1%.Sep '25: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Dec '25: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Mar '26: Promoters 68.9%, DIIs 2.0%, Public 29.1%.Jun '26: Promoters 69.0%, DIIs 2.0%, Public 29.0%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Dhunseri Tea & Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Naga Dhunseri Group Limited 54.67%+0.11 pp
Dhunseri Ventures Limited 6.43%unchanged
Mint Investments Limited 4.23%unchanged
Anil Kumar Goel 2.79%unchanged
The New India Assurance Company Limited Insurer1.97%unchanged
West Bengal Industrial Development Corporation Ltd 1.58%unchanged
Chandra Kumar Dhanuka Karta Of Shankarlal Chandra Kumar (Huf) 1.14%unchanged
Trimplex Investments Limited 0.82%unchanged
Mrigank Dhanuka 0.33%unchanged
Chandra Kumar Dhanuka, Trustee, Ayaan Dhanuka Trust 0.26%unchanged
Madhuting Tea Private Limited 0.26%unchanged
Chandra Kumar Dhanuka, Trustee, Aman Dhanuka Trust 0.26%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Dhunseri Tea & Industries Limited

Guides on how to read this kind of business and the numbers that matter.