ELGIRUBCO
Elgi Rubber Company financials
- Market cap
- ₹300 Cr
- Sector
- Capital Goods
What Elgi Rubber Company Limited does
Elgi Rubber Company Limited is a Coimbatore-headquartered rubber products manufacturer with plants at Annur, Kuruchi and Kovilpalayam (Coimbatore) and Sriperumbudur (Kancheepuram) in Tamil Nadu, and at Kanjikode and Kottayi (Palakkad) in Kerala. It also operates through wholly-owned subsidiaries with manufacturing operations in Colombo (Sri Lanka), Lorena (Brazil), Luling, Texas and Stoughton, Wisconsin (USA), and Maastricht (Netherlands). The company previously ran an Aircraft Tyre Retreading business division, which it divested during FY2024-25 as part of a strategic restructuring. The business is export-oriented, with its US, Brazil and Sri Lanka subsidiaries performing well while the Netherlands subsidiary has faced weaker demand in Western Europe.
Segments
- Domestic operations (India)
- International operations
- Manufacturing plants
- 11 total — 6 in India (Tamil Nadu & Kerala), 5 overseas
- Countries with manufacturing operations
- 5 (India, Sri Lanka, Brazil, USA, Netherlands)
- Wholly-owned overseas operating subsidiaries
- 4 (USA, Brazil, Sri Lanka, Netherlands)
- Domestic manufacturing states
- Tamil Nadu, Kerala
Quarterly results
Q1 FY27: revenue down 18.6%, net profit up 2150.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 91 | 97 | 86 | 94 −5% | 100 +10% | 86 −11% | 70 −19% |
| EBITDA | 6 | 10 | -15 | 2 | 2 −67% | -24 −340% | -41 −173% | 3 +50% |
| Net profit | -4 | -4 | -17 | -2 | -6 −50% | -29 −625% | -204 −1100% | 41 +2150% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.8% 1Y
1Y: ₹70.26 on 10 Sept 2025 → ₹58.48. High ₹71.57 (15 Sept 2025), low ₹33.51 (30 Mar 2026).
Financials, as filed
Revenue fell 2.5% a year over 3 years, FY23 to FY26. Operating margin narrowed to -16.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹394 Cr | ₹386 Cr | ₹384 Cr | ₹366 Cr |
| Operating profit | ₹17 Cr | ₹26 Cr | ₹6 Cr | ₹-61 Cr |
| Operating margin | 4.2% | 6.7% | 1.6% | -16.7% |
| Interest | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹33 Cr |
| Depreciation | ₹16 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Net profit | ₹7 Cr | ₹11 Cr | ₹-5 Cr | ₹-241 Cr |
| Net margin | 1.7% | 2.8% | -1.3% | -65.8% |
| Cash from operations | ₹27 Cr | ₹6 Cr | ₹-8 Cr | ₹-11 Cr |
| Free cash flow | ₹-5 Cr | ₹-8 Cr | ₹75 Cr | ₹-14 Cr |
| ROCE | 6.0% | 6.0% | 0.0% | -13.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹178 Cr | ₹166 Cr | ₹179 Cr | ₹185 Cr | ₹162 Cr | ₹71 Cr |
| Borrowings | ₹243 Cr | ₹247 Cr | ₹271 Cr | ₹307 Cr | ₹305 Cr | ₹313 Cr |
| Other liabilities | ₹68 Cr | ₹81 Cr | ₹78 Cr | ₹69 Cr | ₹71 Cr | ₹46 Cr |
| Total liabilities | ₹494 Cr | ₹500 Cr | ₹533 Cr | ₹566 Cr | ₹543 Cr | ₹434 Cr |
| Fixed assets | ₹209 Cr | ₹205 Cr | ₹228 Cr | ₹245 Cr | ₹161 Cr | ₹123 Cr |
| Capital work in progress | ₹21 Cr | ₹17 Cr | ₹22 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr |
| Investments | ₹13 Cr | ₹19 Cr | ₹29 Cr | ₹40 Cr | ₹32 Cr | ₹31 Cr |
| Other assets | ₹252 Cr | ₹260 Cr | ₹255 Cr | ₹264 Cr | ₹340 Cr | ₹267 Cr |
| Total assets | ₹494 Cr | ₹500 Cr | ₹533 Cr | ₹566 Cr | ₹543 Cr | ₹434 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 65.0%
- DIIs
- 0.9%
- Government
- 2.4%
- Public
- 31.7%
Since Jun 2025
- DIIs −0.01 pp
- Public +0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 65.0%, DIIs 1.5%, Government 2.4%, Public 31.1%.Dec '23: Promoters 65.0%, DIIs 1.5%, Government 2.4%, Public 31.1%.Mar '24: Promoters 65.0%, FIIs 0.0%, DIIs 1.5%, Government 2.4%, Public 31.1%.Jun '24: Promoters 65.0%, FIIs 0.0%, DIIs 1.1%, Government 2.4%, Public 31.5%.Sep '24: Promoters 65.0%, DIIs 0.9%, Government 2.4%, Public 31.7%.Dec '24: Promoters 65.0%, FIIs 0.0%, DIIs 0.9%, Government 2.4%, Public 31.6%.Mar '25: Promoters 65.0%, DIIs 0.9%, Government 2.4%, Public 31.7%.Jun '25: Promoters 65.0%, DIIs 0.9%, Government 2.4%, Public 31.7%.Sep '25: Promoters 65.0%, DIIs 0.9%, Government 2.4%, Public 31.7%.Dec '25: Promoters 65.0%, FIIs 0.1%, DIIs 0.9%, Government 2.4%, Public 31.6%.Mar '26: Promoters 65.0%, DIIs 0.9%, Government 2.4%, Public 31.7%.Jun '26: Promoters 65.0%, DIIs 0.9%, Government 2.4%, Public 31.7%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Elgi Rubber Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sudarsan Varadaraj | 47.09% | unchanged |
| LRG Technologies Limited | 7.08% | unchanged |
| Varshini Varadaraj | 4.50% | unchanged |
| Harsha Varadaraj | 4.50% | unchanged |
| Tamilnadu Industrial Investment Corporation Limited | 2.36% | unchanged |
| Shamyak Investment Private Limited | 2.00% | unchanged |
| Elgi Equipments Limited | 1.53% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.36% | unchanged |
| Investor Education and Protection Fund (IEPF) | 1.36% | unchanged |
| Jairam Varadaraj | 0.28% | unchanged |
| Sumanth Ramamurthi | 0.02% | unchanged |
| Unclaimed or Suspense or Escrow Account | 0.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Elgi Rubber Company Limited
Guides on how to read this kind of business and the numbers that matter.