EPACKPEB
EPack Prefab Technologies share price & financials
- Price
- ₹244.11
- Market cap
- ₹2.5k Cr
- Sector
- Capital Goods
- Calls analysed
- 5
EPack Prefab Technologies Limited Q1 FY27
What went well
- Revenue increased by 24.06% YoY to ₹366 crores in Q1 FY27, demonstrating strong top-line growth.
- Order inflow for Q1 FY27 was ₹580 crores, a significant 141.6% increase compared to ₹240 crores in Q1 FY26.
- The total order book as of June 30, 2026, reached ₹1,380 crores, providing clear revenue visibility for the next 6-8 months.
What to watch
- EBITDA margin contracted by 110 basis points YoY to 9.4% in Q1 FY27, primarily due to abrupt steel price increases caused by the Middle East war.
- PAT margin also saw a contraction to 5% in Q1 FY27 from 5.4% in Q1 FY26.
What EPack Prefab Technologies Limited does
EPACK Prefab Technologies designs, manufactures, transports and erects pre-engineered steel buildings (PEB), sandwich insulated panels, light-gauge steel frames (LGSF), metal doors, aluminium windows and modular structures for industrial, commercial and infrastructure customers, with growing focus on renewables, data centres, semiconductors, logistics/cold storage and energy/healthcare end-uses. It also manufactures expanded polystyrene (EPS) packaging products used in protective packaging, construction and insulation applications. The company positions itself as an end-to-end turnkey provider spanning technical consultation, design and engineering, manufacturing, transportation and installation/erection, with capabilities built over more than 25 years. Its plants are strategically located across Uttar Pradesh, Andhra Pradesh and Rajasthan, with a new Gujarat facility under construction to better serve western Indian markets.
Segments
- Prefab
- EPS Packaging
- Total PEB (pre-engineered steel building) installed capacity
- 1,47,122 MTPA (as of May 2026)
- Total sandwich insulated panel capacity
- 13,10,000 SQM (~1.31 Mn SQM)
- Total EPS packaging capacity
- 8,400 MTPA
- Manufacturing facilities
- 3 plants in operation — Greater Noida (Uttar Pradesh), Mambattu (Andhra Pradesh) and Ghiloth (Rajasthan); a 4th facility under construction in Gujarat
- In-house design labs
- 3
- Sales presence
- 14 locations across India
Guidance record · Q1 FY27
what the last two calls moved 29 tracked 3 delivered 6 missed 20 open- Working Capital Days went quiet said Q2 FY26 Promised: around 35 days Q1 FY27: No specific update on working capital days was provided.
- Ghiloth Greenfield Commercial Production delayed said Q2 FY26 Promised: Q2 FY27 Q1 FY27: Management further delayed the timeline, stating commercial production is now expected from Q4 FY27, a slip from the previously guided Q3 FY27.
- EBITDA Margin delivered said Q2 FY26 Promised: 10.5% to 11.5% Q4 FY26: The company achieved a full-year EBITDA margin of 10.5% for FY26, hitting the lower end of the guided range.
All 29 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 24.1%, net profit up 12.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 266 | 331 | 295 | 434 +62% | 325 +22% | 471 +42% | 366 +24% |
| EBITDA | 27 | 27 | 35 | 31 | 50 +85% | 33 +22% | 46 +31% | 34 +10% |
| Net profit | 14 | 12 | 20 | 16 | 29 +107% | 17 +42% | 30 +50% | 18 +13% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +26.1% 1Y
1Y: ₹190.66 on 1 Oct 2025 → ₹240.44. High ₹330.05 (10 Nov 2025), low ₹132.17 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −8.7%
- 3 Aug
- Q4 FY26
- −1.1%
- 20 May
- Q3 FY26
- −10.0%
- 22 Jan
- Q2 FY26
- +15.7%
- 24 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 34.5% a year over 1 year, FY25 to FY26. Operating margin held at 10.5%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹1.1k Cr | ₹1.5k Cr |
| Operating profit | ₹115 Cr | ₹160 Cr |
| Operating margin | 10.1% | 10.5% |
| Interest | ₹24 Cr | ₹31 Cr |
| Depreciation | ₹17 Cr | ₹23 Cr |
| Net profit | ₹59 Cr | ₹92 Cr |
| Net margin | 5.2% | 6.0% |
| Cash from operations | ₹62 Cr | ₹136 Cr |
| Free cash flow | ₹-24 Cr | ₹3 Cr |
| ROCE | 24.0% | 22.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹20 Cr | ₹20 Cr |
| Reserves | ₹78 Cr | ₹98 Cr | ₹122 Cr | ₹165 Cr | ₹670 Cr | ₹714 Cr |
| Borrowings | ₹38 Cr | ₹76 Cr | ₹109 Cr | ₹150 Cr | ₹222 Cr | ₹115 Cr |
| Other liabilities | ₹65 Cr | ₹127 Cr | ₹197 Cr | ₹295 Cr | ₹495 Cr | ₹578 Cr |
| Total liabilities | ₹185 Cr | ₹306 Cr | ₹432 Cr | ₹614 Cr | ₹1.4k Cr | ₹1.4k Cr |
| Fixed assets | ₹76 Cr | ₹147 Cr | ₹153 Cr | ₹238 Cr | ₹317 Cr | ₹357 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹60 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹27 Cr |
| Other assets | ₹109 Cr | ₹158 Cr | ₹275 Cr | ₹374 Cr | ₹1.1k Cr | ₹982 Cr |
| Total assets | ₹185 Cr | ₹306 Cr | ₹432 Cr | ₹614 Cr | ₹1.4k Cr | ₹1.4k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
What the price assumes
AttractiveTo justify its price of ₹240, this stock must grow earnings at 19% every year for 7 years. Our analysis caps realistic growth at ~56%. At that growth it is worth ₹1388 — upside of 477%.
- Growth the price implies
- 18.7% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 55.9% a year
- net profit, FY25–FY26
- The gap
- -0.4 pp
- 477% downside if it only repeats history
All earnings calls (4)
Read the Q1 FY27 call →Learn to analyse EPack Prefab Technologies Limited
Guides on how to read this kind of business and the numbers that matter.