Nagpur-based manufacturer of taps and cutting tools, demerged from Emkay Taps and Cutting Tools Limited into a separately listed SME entity.
Price
Market Cap
Sector
Industrials
Rank
| Line item | FY25 | FY26 | FY26 |
|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 1 | 1 |
| Reserves | 82 | 104 | 139 |
| Borrowings | 1 | 0 | 0 |
| Other Liabilities | 26 | 23 | 38 |
| Total Liabilities | 110 | 128 | 178 |
| AssetsFixed Assets | 14 | 17 | 16 |
| CWIP | 0 | 1 | 0 |
| Investments | 24 | 43 | 77 |
| Other Assets | 72 | 67 | 85 |
| Total Assets | 110 | 128 | 178 |
| Line item | FY25 | FY26 |
|---|---|---|
| ActivitiesCash from Operating | 35 | 65 |
| Cash from Investing | -29 | -58 |
| Cash from Financing | -6 | -3 |
| SummaryCapital Expenditure | — | — |
| Free Cash Flow | 31 | 61 |
| FCF Margin | — | — |
A per-share valuation needs positive trailing EPS and a live price.
ETL doesn't have both right now.
Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.
Guides on how to read this kind of business and the numbers that matter.