EUROBOND
Euro Panel financials
- Market cap
- ₹367 Cr
- Sector
- Capital Goods
What Euro Panel does
Euro Panel Products Limited makes Aluminium Composite Panels (ACP), Aluminium HPL Panels, Zinc Composite Panels and Fire Retardant panels used for façade cladding, wall cladding, interior paneling, ceilings, signage and partitions. Manufacturing is done at its Umbergaon (Gujarat) facility across five production lines plus an in-house 3-coat 2-bake continuous colour coating line. Products reach customers through a network of distributors, depots and retail touchpoints across India, with exports to more than 20 countries.
Segments
- Aluminium Composite Panel (ACP)
- Aluminium HPL Panel (AHPL)
- Zinc Composite Panel (ZCP)
- Fire Retardant Panels
- Manufacturing production lines
- 5 (Umbergaon, Gujarat)
- Daily production capacity
- 7,000 sq. m/day (upgraded from 5,000 sq. m/day)
- Annual production volume (FY25)
- 49,38,001 sq. m
- Coating line capacity
- 750 tonnes/month (3-coat 2-bake continuous line)
- Distributor network
- 100+
- Retail touchpoints
- 5,000+
Quarterly results
Q1 FY27: revenue up 14.1%, net profit down 13.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 106 | 118 | 105 | 130 +31% | 128 +21% | 141 +20% | 120 +14% |
| EBITDA | 9 | 12 | 13 | 12 | 15 +59% | 13 +16% | 15 +16% | 13 +9% |
| Net profit | 5 | 4 | 6 | 6 | 7 +45% | 6 +36% | 9 +41% | 5 −13% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −35.5% 1Y
1Y: ₹233.28 on 10 Sept 2025 → ₹150.46. High ₹233.78 (11 Sept 2025), low ₹136.68 (30 Mar 2026).
Financials, as filed
Revenue grew 19.1% a year over 1 year, FY25 to FY26. Operating margin widened to 11.0%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹423 Cr | ₹504 Cr |
| Operating profit | ₹42 Cr | ₹56 Cr |
| Operating margin | 9.9% | 11.0% |
| Interest | ₹11 Cr | ₹12 Cr |
| Depreciation | ₹7 Cr | ₹9 Cr |
| Net profit | ₹18 Cr | ₹27 Cr |
| Net margin | 4.4% | 5.4% |
| Cash from operations | ₹9 Cr | ₹-3 Cr |
| Free cash flow | ₹-12 Cr | ₹-21 Cr |
| ROCE | 16.0% | 17.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Reserves | ₹14 Cr | ₹66 Cr | ₹76 Cr | ₹90 Cr | ₹121 Cr | ₹136 Cr |
| Borrowings | ₹54 Cr | ₹32 Cr | ₹55 Cr | ₹92 Cr | ₹129 Cr | ₹161 Cr |
| Other liabilities | ₹55 Cr | ₹63 Cr | ₹67 Cr | ₹75 Cr | ₹66 Cr | ₹66 Cr |
| Total liabilities | ₹141 Cr | ₹185 Cr | ₹222 Cr | ₹281 Cr | ₹341 Cr | ₹388 Cr |
| Fixed assets | ₹25 Cr | ₹29 Cr | ₹27 Cr | ₹32 Cr | ₹84 Cr | ₹92 Cr |
| Capital work in progress | ₹3 Cr | ₹0 Cr | ₹5 Cr | ₹32 Cr | ₹1 Cr | ₹3 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Other assets | ₹113 Cr | ₹156 Cr | ₹189 Cr | ₹218 Cr | ₹256 Cr | ₹293 Cr |
| Total assets | ₹141 Cr | ₹185 Cr | ₹222 Cr | ₹281 Cr | ₹341 Cr | ₹388 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.89 pp while promoters added +0.55 pp. The shareholder count grew 187% to 3,107.
- Promoters
- 63.9%
- DIIs
- 1.3%
- Public
- 34.8%
Since Jun 2025
- FIIs −0.89 pp
- Promoters +0.55 pp
- Public +0.34 pp
How it drifted, 12 quarters
Over this window the public fell from 39.3% to 34.8% — −4.5 pp.
Ownership split by quarter, oldest first. Sep '22: Promoters 60.6%, DIIs 0.1%, Public 39.3%.Mar '23: Promoters 60.6%, Public 39.4%.Sep '23: Promoters 62.8%, Public 37.2%.Mar '24: Promoters 62.8%, DIIs 0.9%, Public 36.3%.Sep '24: Promoters 63.4%, DIIs 1.0%, Public 35.6%.Dec '24: Promoters 63.4%, FIIs 0.9%, DIIs 1.2%, Public 34.5%.Mar '25: Promoters 63.4%, FIIs 0.9%, DIIs 1.4%, Public 34.4%.Jun '25: Promoters 63.4%, FIIs 0.9%, DIIs 1.3%, Public 34.4%.Sep '25: Promoters 63.4%, DIIs 1.3%, Public 35.3%.Dec '25: Promoters 63.4%, DIIs 1.3%, Public 35.3%.Mar '26: Promoters 63.9%, DIIs 1.3%, Public 34.8%.Jun '26: Promoters 63.9%, DIIs 1.3%, Public 34.8%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Euro Panel above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Rajesh Nanalal Shah | 27.48% | unchanged |
| Krishna Rajesh Shah | 16.34% | unchanged |
| Divyam Rajesh Shah | 9.07% | unchanged |
| Rajesh Nanalal Shah Huf | 4.90% | unchanged |
| Yashvi Rajesh Shah | 3.26% | unchanged |
| Divya Ply Agency Private Limited | 2.86% | unchanged |
| Suresh Gada | 2.70% | unchanged |
| Rinkal Rahul Gada | 2.69% | unchanged |
| Paresh Chimanlal Shah | 1.68% | unchanged |
| Bhavesh Chimanlal Shah | 1.68% | unchanged |
| Vinesh Chimanlal Shah | 1.68% | unchanged |
| Rakesh Chimanlal Shah | 1.68% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹150, this stock must grow earnings at 5% every year for 7 years. Our analysis caps realistic growth at ~43%. At that growth it is worth ₹1008 — upside of 570%.
- Growth the price implies
- 5.2% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 43.1% a year
- net profit, FY25–FY26 · EPS 43.1%
- The gap
- -0.4 pp
- 570% downside if it only repeats history
Learn to analyse Euro Panel
Guides on how to read this kind of business and the numbers that matter.