FLUIDOM
Fluidomat financials
- Market cap
- ₹346 Cr
Quarterly results
Q4 FY26: revenue up 38.1%, net profit up 66.7% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 19 | 17 | 21 | 12 −25% | 16 −16% | 14 −18% | 29 +38% |
| EBITDA | 5 | 8 | 6 | 8 | 3 −40% | 5 −37% | 3 −50% | 13 +63% |
| Net profit | 4 | 6 | 5 | 6 | 3 −25% | 5 −17% | 2 −60% | 10 +67% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −19.5% 1Y
1Y: ₹947.9 on 10 Sept 2025 → ₹762.9. High ₹1,018.5 (16 Jul 2026), low ₹553.95 (30 Mar 2026).
Financials, as filed
Revenue grew 20.2% a year over 5 years, FY21 to FY26. Operating margin widened to 33.8%.
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Revenue | ₹28 Cr | ₹34 Cr | ₹46 Cr | ₹57 Cr | ₹73 Cr | ₹71 Cr |
| Operating profit | ₹5 Cr | ₹6 Cr | ₹12 Cr | ₹14 Cr | ₹27 Cr | ₹24 Cr |
| Operating margin | 16.6% | 18.1% | 26.7% | 24.6% | 37.0% | 33.8% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹4 Cr | ₹5 Cr | ₹10 Cr | ₹14 Cr | ₹21 Cr | ₹20 Cr |
| Net margin | 14.1% | 16.1% | 20.8% | 24.6% | 28.8% | 28.2% |
| Cash from operations | ₹2 Cr | ₹6 Cr | ₹5 Cr | ₹10 Cr | ₹14 Cr | ₹11 Cr |
| Free cash flow | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr |
| ROCE | 15.3% | 18.1% | 28.5% | — | — | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹32 Cr | ₹36 Cr | ₹44 Cr | ₹56 Cr | ₹80 Cr | ₹91 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹8 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹14 Cr |
| Total liabilities | ₹45 Cr | ₹51 Cr | ₹60 Cr | ₹71 Cr | ₹98 Cr | ₹110 Cr |
| Fixed assets | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹11 Cr | ₹11 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹4 Cr |
| Investments | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹5 Cr | ₹12 Cr | ₹13 Cr |
| Other assets | ₹37 Cr | ₹42 Cr | ₹50 Cr | ₹58 Cr | ₹73 Cr | ₹82 Cr |
| Total assets | ₹45 Cr | ₹51 Cr | ₹60 Cr | ₹71 Cr | ₹98 Cr | ₹110 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +0.25 pp while the public trimmed −0.25 pp. The shareholder count grew 12% to 9,302.
- Promoters
- 53.5%
- FIIs
- 0.6%
- DIIs
- 0.3%
- Public
- 45.7%
Since Jun 2025
- DIIs +0.25 pp
- Public −0.25 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 53.5%, FIIs 0.6%, Public 45.9%.Dec '23: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Mar '24: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Jun '24: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Sep '24: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Dec '24: Promoters 53.4%, FIIs 0.6%, Public 46.0%.Mar '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Jun '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Sep '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Dec '25: Promoters 53.5%, FIIs 0.6%, Public 46.0%.Mar '26: Promoters 53.5%, FIIs 0.6%, DIIs 0.2%, Public 45.8%.Jun '26: Promoters 53.5%, FIIs 0.6%, DIIs 0.3%, Public 45.7%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sunaina Jain +2.00 pp 4.00% held
- Monika N Jain newly disclosed 1.50% held
- Radhica Sharma +0.50 pp 1.50% held
The same filing shows 2 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Fluidomat Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kunal Jain | 24.34% | unchanged |
| Ashok Jain | 13.66% | −4.00 pp |
| Pramila Jain | 4.27% | unchanged |
| Sunaina Jain | 4.00% | +2.00 pp |
| Investor Education and Protection Fund (IEPF) | 3.25% | −0.07 pp |
| Chhayalata Jaichand Patni | 2.20% | unchanged |
| Sunil Milpachand Jain | 2.15% | unchanged |
| Ashok Jain (Huf) | 1.80% | unchanged |
| Radhica Sharma | 1.50% | +0.50 pp |
| Monika N Jain | 1.50% | newly disclosed |
| Amol Capital Markets Pvt. Ltd. | 1.28% | unchanged |
| Surendra Shantilal Kothari | 1.19% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Fluidomat Ltd.
Guides on how to read this kind of business and the numbers that matter.