FMGOETZE

Federal-Mogul Goetze (India) Limited. share price & financials

Price
₹454.05
Market cap
₹2.6k Cr
Sector
Automobile and Auto Components

What Federal-Mogul Goetze (India) Limited. does

Federal-Mogul Goetze (India) Limited manufactures automotive powertrain components — pistons, piston rings, piston pins, valve seats and valve guides — at three plants in India, supplying OEMs across passenger vehicles, two/three-wheelers, commercial trucks, off-highway and industrial equipment, plus the replacement aftermarket, both domestically and via exports. It also serves heavy-duty, motorcycle, energy, power-generation, railway and defence applications. The company operates as a subsidiary of US-based Tenneco Inc. (successor to erstwhile parent Federal-Mogul LLC) and runs in-house technical/R&D centres developing low-friction rings and advanced gasoline pistons for fuel-economy, emissions and durability requirements.

Segments

  • Passenger Vehicles
  • Commercial Trucks, LCV, Off-Highway & Industrial
  • Two/Three-Wheelers
  • Aftermarket & OES
Manufacturing plants
3 (Patiala, Punjab; Yelahanka-Bengaluru, Karnataka; Bhiwadi, Rajasthan)
Market position — Pistons
#2 overall in India, #1 in diesel pistons
Market position — Piston Rings
#1 overall in India
Market position — Valve Seats & Valve Guides
#1 overall in India
OEM customers served
30+
In-house R&D/technical centres
2 (Bangalore and Bhiwadi)
Founded 1954Headquarters Gurugram, Haryana Company website

Quarterly results

Q1 FY27: revenue up 8.6%, net profit up 0.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue455 426 453 475 481 +6%486 +14%481 +6%516 +9%
EBITDA59 47 87 62 72 +22%60 +28%73 −16%58 −6%
Net profit40 27 58 41 51 +28%28 +4%48 −17%41 +0%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −17.2% 1Y

₹400₹500₹600Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹556.75 on 10 Sept 2025 → ₹461. High ₹624.85 (31 Aug 2026), low ₹360.9 (23 Mar 2026).

Financials, as filed

Revenue grew 5.7% a year over 3 years, FY23 to FY26. Operating margin widened to 13.9%.

Year endingFY23FY24FY25FY26
Revenue₹1.6k Cr₹1.7k Cr₹1.8k Cr₹1.9k Cr
Operating profit₹201 Cr₹208 Cr₹248 Cr₹267 Cr
Operating margin12.4%12.5%14.0%13.9%
Interest₹4 Cr₹4 Cr₹5 Cr₹7 Cr
Depreciation₹82 Cr₹77 Cr₹80 Cr₹81 Cr
Net profit₹102 Cr₹125 Cr₹159 Cr₹168 Cr
Net margin6.3%7.5%9.0%8.7%
Cash from operations₹200 Cr₹131 Cr₹201 Cr₹311 Cr
Free cash flow₹105 Cr₹54 Cr₹154 Cr₹207 Cr
ROCE15.0%18.0%21.0%20.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
Reserves₹702 Cr₹755 Cr₹856 Cr₹984 Cr₹1.3k Cr₹1.3k Cr
Borrowings₹10 Cr₹9 Cr₹8 Cr₹8 Cr₹2 Cr₹1 Cr
Other liabilities₹407 Cr₹383 Cr₹430 Cr₹390 Cr₹491 Cr₹483 Cr
Total liabilities₹1.2k Cr₹1.2k Cr₹1.3k Cr₹1.4k Cr₹1.9k Cr₹1.8k Cr
Fixed assets₹511 Cr₹487 Cr₹463 Cr₹486 Cr₹487 Cr₹434 Cr
Capital work in progress₹21 Cr₹34 Cr₹76 Cr₹55 Cr₹42 Cr₹70 Cr
Investments₹5 Cr₹7 Cr₹7 Cr₹7 Cr₹2 Cr₹15 Cr
Other assets₹637 Cr₹675 Cr₹803 Cr₹891 Cr₹1.3k Cr₹1.3k Cr
Total assets₹1.2k Cr₹1.2k Cr₹1.3k Cr₹1.4k Cr₹1.9k Cr₹1.8k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, DIIs added +0.15 pp. The shareholder count shrank 3% to 29,583.

Promoters
75.0%
FIIs
0.4%
DIIs
0.5%
Public
24.1%

Since Jun 2025

  • DIIs +0.15 pp
  • Public −0.09 pp
  • FIIs −0.05 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 0.6%, DIIs 1.1%, Public 23.2%.Dec '23: Promoters 75.0%, FIIs 0.5%, DIIs 1.1%, Public 23.4%.Mar '24: Promoters 75.0%, FIIs 0.4%, DIIs 0.6%, Public 23.9%.Jun '24: Promoters 75.0%, FIIs 0.5%, Public 24.5%.Sep '24: Promoters 75.0%, FIIs 0.8%, DIIs 0.1%, Public 24.1%.Dec '24: Promoters 75.0%, FIIs 0.5%, DIIs 0.3%, Public 24.2%.Mar '25: Promoters 75.0%, FIIs 0.3%, DIIs 0.2%, Public 24.5%.Jun '25: Promoters 75.0%, FIIs 0.4%, DIIs 0.3%, Public 24.2%.Sep '25: Promoters 75.0%, FIIs 0.7%, DIIs 0.4%, Public 23.9%.Dec '25: Promoters 75.0%, FIIs 0.5%, DIIs 0.4%, Public 24.0%.Mar '26: Promoters 75.0%, FIIs 0.4%, DIIs 0.5%, Public 24.1%.Jun '26: Promoters 75.0%, FIIs 0.4%, DIIs 0.5%, Public 24.1%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Federal-Mogul Goetze (India) Limited. above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Federal Mogul Holdings Ltd. 60.05%unchanged
Federal Mogul Vermogensverwaltungs-Gmbh 14.93%unchanged
Rajasthan Global Securities Private Limited NBFC / DFI3.05%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹461, this stock must grow earnings at 10% every year for 7 years. Our analysis caps realistic growth at ~20%. At that growth it is worth ₹765 — upside of 66%.

Growth the price implies
10.3% a year
for 7 years, fading to 4%
It has actually compounded at
18.1% a year
net profit, FY23–FY26 · EPS 19.9%
The gap
-0.1 pp
66% downside if it only repeats history
Price today ₹461 Value at the reference growth ₹765

Change the assumptions yourself →

Learn to analyse Federal-Mogul Goetze (India) Limited.

Guides on how to read this kind of business and the numbers that matter.