Federal-Mogul Goetze (India) Limited. share price & results
- Jun 2026
- Sept 2026
Tenneco-owned maker of pistons, piston rings, piston pins, valve seats & guides for engines since 1954.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 526 | +8.7% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 13.0 | −2.0 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 45.0 | 0.0% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 13.41 | −0.5 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | 10.57 | +0.9 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 8.75 | +2.6 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −9.2% 1Y
1Y: ₹471.1 on 24 Oct 2025 → ₹427.7. High ₹624.85 (31 Aug 2026), low ₹360.9 (23 Mar 2026).
- Previous close
- ₹422.95
- Market cap
- ₹2.4k Cr
- 52-week range
- ₹360.9 – ₹624.85
- One year
- −8.09%
- Price to earnings (TTM to Jun 2026)
- 12.97×
- Return on equity (TTM to Jun 2026)
- 13.41%
Overview
- Symbol
- NSE:FMGOETZE
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What Federal-Mogul Goetze (India) Limited. does
Based on the company's own presentations, annual report and earnings calls.
Federal-Mogul Goetze (India) Limited manufactures automotive powertrain components — pistons, piston rings, piston pins, valve seats and valve guides — at three plants in India, supplying OEMs across passenger vehicles, two/three-wheelers, commercial trucks, off-highway and industrial equipment, plus the replacement aftermarket, both domestically and via exports. It also serves heavy-duty, motorcycle, energy, power-generation, railway and defence applications. The company operates as a subsidiary of US-based Tenneco Inc. (successor to erstwhile parent Federal-Mogul LLC) and runs in-house technical/R&D centres developing low-friction rings and advanced gasoline pistons for fuel-economy, emissions and durability requirements.
Segments
- Passenger Vehicles
- Commercial Trucks, LCV, Off-Highway & Industrial
- Two/Three-Wheelers
- Aftermarket & OES
- Manufacturing plants
- 3 (Patiala, Punjab; Yelahanka-Bengaluru, Karnataka; Bhiwadi, Rajasthan)
- Market position — Pistons
- #2 overall in India, #1 in diesel pistons
- Market position — Piston Rings
- #1 overall in India
- Market position — Valve Seats & Valve Guides
- #1 overall in India
- OEM customers served
- 30+
- In-house R&D/technical centres
- 2 (Bangalore and Bhiwadi)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: 0% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 464 | 433 | 459 | 484 | 490 | 496 | 489 | 526 |
| Expenses | 395 | 378 | 362 | 413 | 409 | 427 | 406 | 459 |
| Operating profit | 69 | 55 | 97 | 71 | 82 | 68 | 82 | 67 |
| Operating margin | 15.0% | 13.0% | 21.0% | 15.0% | 17.0% | 14.0% | 17.0% | 13.0% |
| Other income | 11 | 10 | 12 | 13 | 12 | -4 | 11 | 17 |
| Interest | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 22 | 22 | 22 | 22 | 22 | 22 | 21 | 21 |
| Profit before tax | 57 | 42 | 85 | 61 | 70 | 40 | 69 | 61 |
| Tax rate | 29.0% | 27.0% | 27.0% | 26.0% | 27.0% | 24.0% | 27.0% | 26.0% |
| Net profit | 41 | 31 | 61 | 45 | 51 | 31 | 51 | 45 |
| EPS (₹ per share) | 6.87 | 5.20 | 10.68 | 7.77 | 8.85 | 5.22 | 8.83 | 7.81 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 1,627 | 1,696 | 1,801 | 1,959 |
| Expenses | 1,427 | 1,457 | 1,517 | 1,655 |
| Operating profit | 201 | 239 | 284 | 303 |
| Other income | 22 | 32 | 44 | 32 |
| Interest | 4 | 4 | 5 | 7 |
| Depreciation | 82 | 85 | 87 | 87 |
| Profit before tax | 137 | 182 | 235 | 240 |
| Net profit | 102 | 133 | 170 | 178 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 56 | 56 | 56 | 56 | 56 | 56 |
| Reserves | 820 | 924 | 1,055 | 1,212 | 1,304 | 1,381 |
| Borrowings | 9 | 8 | 8 | 3 | 2 | 1 |
| Other liabilities | 456 | 499 | 472 | 490 | 491 | 573 |
| Total liabilities | 1,340 | 1,487 | 1,590 | 1,761 | 1,852 | 2,011 |
| Fixed assets | 528 | 508 | 534 | 516 | 487 | 474 |
| Capital work in progress | 48 | 85 | 55 | 24 | 42 | 72 |
| Investments | 2 | 2 | 2 | 2 | 2 | 10 |
| Other assets | 762 | 893 | 999 | 1,219 | 1,321 | 1,455 |
| Total assets | 1,340 | 1,487 | 1,590 | 1,761 | 1,852 | 2,011 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 152 | 111 | 210 | 160 | 221 | 321 |
| Cash from investing | -20 | -130 | -58 | -62 | -17 | -211 |
| Cash from financing | -8 | -8 | -8 | -10 | -12 | -14 |
| Net cash flow | 124 | -27 | 144 | 88 | 192 | 96 |
| Free cash flow | 94 | 16 | 111 | 81 | 174 | 207 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 87 | 72 | 61 | 61 | 68 | 50 |
| Inventory days | 185 | 140 | 110 | 112 | 103 | 112 |
| Days payable | 287 | 230 | 192 | 169 | 170 | 194 |
| Cash conversion cycle | -15 | -18 | -21 | 4 | 1 | -32 |
| Working capital days | 48 | 45 | 25 | 32 | 32 | 13 |
| Return on capital employed | 6.0% | 10.0% | 15.0% | 17.0% | 20.0% | 19.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
What the price assumes
AttractiveTo justify its price of ₹428, this stock must grow earnings at 7% every year for 7 years. Our analysis caps realistic growth at ~20%. At that growth it is worth ₹883 — upside of 107%.
- Growth the price implies
- 6.6% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 20.4% a year
- net profit, FY23–FY26 · EPS 20.3%
- The gap
- -0.1 pp
- 107% downside if it only repeats history
Ownership
Who owns it
Promoters hold 74.98% as of Sept 2026; institutions cut 0.27 pts since Jun 2026.
- Promoters 74.98%
- Foreign institutions 0.42%
- Domestic institutions 0.19%
- Public 24.40%
Who is on the register
Named in the Sep 2026 filing
Every holder of Federal-Mogul Goetze (India) Limited. above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 60.05% | unchanged | |
| 14.93% | unchanged | |
| NBFC / DFI | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Federal-Mogul Goetze (India) Limited.
Free account: one company. Everything above stays public.
Write why you follow Federal-Mogul Goetze (India) Limited. and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Automobile and Auto Components companies
Learn to analyse Federal-Mogul Goetze (India) Limited.
Guides on how to read this kind of business and the numbers that matter.







