AUTOAXLES
Automotive Axles share price & financials
- Price
- ₹1,793.3
- Market cap
- ₹2.7k Cr
- Calls analysed
- 7
Automotive Axles Limited Q1 FY27
What went well
- Revenue from operations stood at Rs. 5,168 million.
- EBITDA at Rs. 702 million, achieving a 13.6% margin, noted as one of the highest ever.
- Profit for the year (PAT) was Rs. 455 million, resulting in an EPS of Rs. 30, the highest quarterly EPS in the last four years.
What to watch
- The market was described as 'relatively moderate' during the quarter.
- The company is facing cost headwinds related to post-war impacts, LPG, tooling, and consumables, which it has been absorbing.
What Automotive Axles Limited does
Automotive Axles Limited is a 1981-incorporated joint venture between Bharat Forge Limited (Kalyani Group) and Meritor Heavy Vehicle Systems LLC (USA), manufacturing drive axles, non-drive axles, front steer axles, off-highway axles, drum and disc brakes, and suspension systems for commercial vehicles. It runs three plants in Mysuru (Karnataka), Rudrapur (Uttarakhand) and Jamshedpur (Jharkhand), supplying OEMs across light, medium and heavy commercial vehicles, military and off-highway segments, plus the aftermarket. The company holds a leading position in India's independent axle market and ranks second in brakes, with an installed base of over 2.2 million axles on Indian roads. From April 2025 it began selling directly to OEMs, ending its earlier arrangement of routing sales through Meritor HVS (India) Limited, which continues to support it with market intelligence, product design and testing services.
Segments
- Axles (rear and front)
- Brakes
- Others incl. Suspension
- Manufacturing plants
- 3 (Mysuru-Karnataka, Rudrapur-Uttarakhand, Jamshedpur-Jharkhand)
- Ownership structure
- Joint venture between Bharat Forge Limited (Kalyani Group) and Meritor Heavy Vehicle Systems LLC, USA
- Market position
- #1 in independent axles, #2 in brakes
- Installed base
- 2.2 million+ axles on Indian roads
- Total workforce (employees + workers)
- 2,983 (FY25)
- Product range
- Drive axles, non-drive axles, front steer axles, off-highway axles, drum & disc brakes, suspension systems
Guidance record · Q1 FY27
what the last two calls moved 15 tracked 5 delivered 0 missed 10 open- EBITDA Margin delivered said Q3 FY25 Promised: Improve beyond 13-13.5% in the next 3 to 4 years Q1 FY27: Achieved 13.6% EBITDA margin, one of the highest ever, surpassing the 13-13.5% target range.
- Industry Volume revised up said Q4 FY26 Promised: Overall TIV (Total Industry Volume) to be 400,000+ vehicles in FY27 Q1 FY27: Industry volume forecast for FY27 revised upwards. Initial projection was a 15-20% decline from FY26 (480k units), now revised to a smaller 5-10% decline. This keeps the volume well above the 400k+ target.
- Revenue on track said Q3 FY25 Promised: Double revenue by 2029-2030 (14-16% CAGR) Q1 FY27: Q1 revenue dipped to INR 516.8 cr, a sequential decline. However, management focus is on capacity expansion (40% of Phase 1/1a capex done) to meet future demand, keeping the long-term target viable.
All 15 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 5.7%, net profit up 27.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 531 | 560 | 489 | 462 −7% | 562 +6% | 664 +19% | 517 +6% |
| EBITDA | 51 | 57 | 63 | 48 | 48 −6% | 64 +12% | 77 +22% | 60 +25% |
| Net profit | 36 | 40 | 46 | 36 | 36 +0% | 39 −2% | 54 +17% | 46 +28% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −1.5% 1Y
1Y: ₹1,703 on 10 Sept 2025 → ₹1,678. High ₹2,109.3 (4 Feb 2026), low ₹1,547.1 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −4.7%
- 6 Aug
- Q4 FY26
- +3.7%
- 20 May
- Q3 FY26
- −2.4%
- 6 Feb
- Q2 FY26
- −4.5%
- 31 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue fell 2.2% a year over 3 years, FY23 to FY26. Operating margin held at 10.9%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2.3k Cr | ₹2.2k Cr | ₹2.1k Cr | ₹2.2k Cr |
| Operating profit | ₹258 Cr | ₹247 Cr | ₹220 Cr | ₹237 Cr |
| Operating margin | 11.1% | 11.1% | 10.6% | 10.9% |
| Interest | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹0 Cr |
| Depreciation | ₹40 Cr | ₹36 Cr | ₹34 Cr | ₹37 Cr |
| Net profit | ₹162 Cr | ₹166 Cr | ₹156 Cr | ₹165 Cr |
| Net margin | 7.0% | 7.4% | 7.5% | 7.6% |
| Cash from operations | ₹52 Cr | ₹260 Cr | ₹128 Cr | ₹173 Cr |
| Free cash flow | ₹36 Cr | ₹241 Cr | ₹115 Cr | ₹101 Cr |
| ROCE | 31.0% | 27.0% | 22.0% | 22.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Reserves | ₹539 Cr | ₹606 Cr | ₹744 Cr | ₹861 Cr | ₹991 Cr | ₹1.1k Cr |
| Borrowings | ₹29 Cr | ₹23 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹14 Cr |
| Other liabilities | ₹364 Cr | ₹401 Cr | ₹369 Cr | ₹332 Cr | ₹307 Cr | ₹407 Cr |
| Total liabilities | ₹947 Cr | ₹1.0k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.3k Cr | ₹1.5k Cr |
| Fixed assets | ₹245 Cr | ₹259 Cr | ₹245 Cr | ₹227 Cr | ₹186 Cr | ₹225 Cr |
| Capital work in progress | ₹32 Cr | ₹3 Cr | ₹6 Cr | ₹6 Cr | ₹17 Cr | ₹14 Cr |
| Investments | ₹12 Cr | ₹17 Cr | ₹0 Cr | ₹21 Cr | ₹164 Cr | ₹140 Cr |
| Other assets | ₹658 Cr | ₹766 Cr | ₹905 Cr | ₹976 Cr | ₹961 Cr | ₹1.1k Cr |
| Total assets | ₹947 Cr | ₹1.0k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.3k Cr | ₹1.5k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −1.71 pp while DIIs added +1.63 pp. The shareholder count shrank 18% to 23,383.
- Promoters
- 71.0%
- FIIs
- 0.8%
- DIIs
- 15.4%
- Public
- 12.8%
Since Jun 2025
- Public −1.71 pp
- DIIs +1.63 pp
- FIIs +0.10 pp
How it drifted, 12 quarters
Over this window the public fell from 16.3% to 12.8% — −3.5 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 71.0%, FIIs 0.7%, DIIs 12.0%, Public 16.3%.Dec '23: Promoters 71.0%, FIIs 0.6%, DIIs 12.0%, Public 16.4%.Mar '24: Promoters 71.0%, FIIs 0.5%, DIIs 12.0%, Public 16.5%.Jun '24: Promoters 71.0%, FIIs 0.6%, DIIs 11.5%, Public 16.9%.Sep '24: Promoters 71.0%, FIIs 0.6%, DIIs 12.8%, Public 15.6%.Dec '24: Promoters 71.0%, FIIs 0.6%, DIIs 13.1%, Public 15.4%.Mar '25: Promoters 71.0%, FIIs 0.5%, DIIs 13.5%, Public 14.9%.Jun '25: Promoters 71.0%, FIIs 0.7%, DIIs 13.8%, Public 14.5%.Sep '25: Promoters 71.0%, FIIs 0.7%, DIIs 14.2%, Public 14.1%.Dec '25: Promoters 71.0%, FIIs 0.7%, DIIs 14.6%, Public 13.7%.Mar '26: Promoters 71.0%, FIIs 0.8%, DIIs 15.2%, Public 13.0%.Jun '26: Promoters 71.0%, FIIs 0.8%, DIIs 15.4%, Public 12.8%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Bandhan Infrastructure Fund Mutual fund +0.32 pp 1.47% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Automotive Axles Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Bf Investment Limited | 35.52% | unchanged |
| Meritor Heavy Vehicle Systems, Llc | 35.52% | unchanged |
| Nippon Life India Trustee Ltd Mutual fund | 8.81% | unchanged |
| ICICI Prudential Smallcap Fund (Various Schemes) Mutual fund | 2.76% | unchanged |
| Bandhan Infrastructure Fund Mutual fund | 1.47% | +0.32 pp |
| SBI Contra Fund Mutual fund | 1.32% | unchanged |
| Cummins Inc | 0.00% | unchanged |
| Babasaheb Kalyani Family Trust | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in AUTOAXLES
Filings to Aug 2026
0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).
- Held by funds
- ₹265 Cr
- 3 schemes
- Biggest holder
- Nippon India Small Cap Fund
- ₹131 Cr · 0.2% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| Nippon India Small Cap Fund Nippon India Mutual Fund | ₹131 Cr | held | Feb '19 |
| Nippon India ELSS Tax Saver Fund Nippon India Mutual Fund | ₹99 Cr | held | Feb '13 |
| SBI Contra Fund SBI Mutual Fund | ₹35 Cr | held | Aug '21 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
0 added, 0 trimmed — net 0 shares (+0.0%)
- Funds are sitting on
- +57%
- vs est. average cost
- Held by funds
- ₹265 Cr
- 3 schemes · ≈ 10% of the company
- Biggest holder
- Nippon India Small Cap Fund
- ₹131 Cr · 0.2% of that fund
- Longest holder
- Nippon India ELSS Tax Saver Fund
- 13y 7m · since Feb '13
Shares held by these funds +3%
Aug '23 15.32 L shares Jul '26
What the price assumes
ExpensiveTo justify its price of ₹1678, this stock must grow earnings at 7% every year for 7 years. Our analysis caps realistic growth at ~0%. At that growth it is worth ₹1172 — downside of 30%.
- Growth the price implies
- 7.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 0.6% a year
- net profit, FY23–FY26 · EPS 0.5%
- The gap
- 0.1 pp
- -30% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Automotive Axles Limited
Guides on how to read this kind of business and the numbers that matter.