GENSOL
Gensol Engineer. financials
- Market cap
- ₹67 Cr
- Sector
- Capital Goods
- Calls analysed
- 1
Gensol Engineer. Q3 FY25
What went well
- Solar EPC order book reached INR 7,000 crores as of December 31, 2024, driven by new wins totaling approximately INR 3,000 crores.
- 9-month FY25 revenue grew 42% YoY to INR 1,056 crores, demonstrating strong top-line expansion.
- 9-month FY25 EBITDA grew 89% YoY to INR 246 crores, with EBITDA margins expanding significantly by 582 bps to 23.3%.
What to watch
- Q3 FY25 revenue growth of 30% YoY was slower than expected, attributed to extended rainfall and delays in land transfer from customers for large projects.
- The company is significantly behind its original FY25 revenue guidance of INR 2,000 crores, having achieved INR 1,056 crores in 9 months.
What Gensol Engineer. does
Gensol Engineering designs, engineers and executes solar power projects (ground-mounted, rooftop and floating) on a turnkey and Balance-of-System (BOS) basis for utilities, PSUs and industrial customers across India, and has extended into Battery Energy Storage System (BESS) project execution. Through its Scorpius Trackers subsidiary it makes single-axis solar tracker systems with patented controllers and software. Separately, it runs a 100% EV-focused leasing and fleet-management business branded Let'sEV, and is building its own electric vehicles (the Ezio urban-mobility and Ezibot cargo models) at a manufacturing plant in Chakan, Pune.
Segments
- Solar EPC
- Solar Trackers
- BESS
- EV Leasing
- EV Manufacturing
- Solar EPC portfolio executed (ground-mounted/rooftop/floating)
- 770 MW+
- Historical technical advisory services footprint
- 33,693 MW+
- EV manufacturing plant capacity (Chakan, Pune)
- 30,000 units/yr
- EVs on lease
- 8,300+
- EV leasing city coverage
- 53 cities
- OEMs in EV leasing portfolio
- 14 major OEMs
Guidance record · Q3 FY25
what the last two calls moved 5 tracked 0 delivered 0 missed 5 open- FY25 Revenue at risk said Q3 FY25 Promised: around INR 2,000 crores Q3 FY25: 9M revenue is INR 1,056 crores. Management admitted they are 'very much behind' and will not be able to catch up entirely.
- Q4 FY25 EBITDA Margin open said Q3 FY25 Promised: better than previous quarter Q3 FY25: Management guided for better margins in Q4 due to execution of more turnkey projects.
All 5 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q3 FY25: revenue up 56.8%, net profit up 50.0% against the same quarter last year.
| Line item | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 145 | 305 | 220 | 399 +143% | 362 +150% | 346 +13% | 345 +57% |
| EBITDA | 29 | 37 | 47 | 63 | 79 +172% | 75 +103% | 107 +128% | 69 +10% |
| Net profit | 7 | 10 | 18 | 12 | 20 +186% | 27 +170% | 23 +28% | 18 +50% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −57.0% 1Y
1Y: ₹39.77 on 10 Sept 2025 → ₹17.1. High ₹46.02 (15 Sept 2025), low ₹16.62 (14 Aug 2026).
Financials, as filed
Revenue grew 168.6% a year over 1 year, FY23 to FY24. Operating margin widened to 21.1%.
| Year ending | FY23 | FY24 |
|---|---|---|
| Revenue | ₹398 Cr | ₹1.1k Cr |
| Operating profit | ₹76 Cr | ₹226 Cr |
| Operating margin | 19.1% | 21.1% |
| Interest | ₹24 Cr | ₹84 Cr |
| Depreciation | ₹26 Cr | ₹57 Cr |
| Net profit | ₹23 Cr | ₹60 Cr |
| Net margin | 5.8% | 5.6% |
| Cash from operations | ₹115 Cr | ₹-98 Cr |
| Free cash flow | ₹-324 Cr | ₹-577 Cr |
| ROCE | 12.0% | 14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹12 Cr | ₹38 Cr |
| Reserves | ₹7 Cr | ₹25 Cr | ₹28 Cr | ₹36 Cr | ₹195 Cr | ₹551 Cr |
| Borrowings | ₹9 Cr | ₹11 Cr | ₹11 Cr | ₹82 Cr | ₹598 Cr | ₹1.4k Cr |
| Other liabilities | ₹22 Cr | ₹30 Cr | ₹23 Cr | ₹79 Cr | ₹261 Cr | ₹591 Cr |
| Total liabilities | ₹43 Cr | ₹74 Cr | ₹70 Cr | ₹208 Cr | ₹1.1k Cr | ₹2.6k Cr |
| Fixed assets | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹55 Cr | ₹293 Cr | ₹257 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹41 Cr | ₹171 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹7 Cr | ₹7 Cr |
| Other assets | ₹35 Cr | ₹66 Cr | ₹63 Cr | ₹152 Cr | ₹725 Cr | ₹2.1k Cr |
| Total assets | ₹43 Cr | ₹74 Cr | ₹70 Cr | ₹208 Cr | ₹1.1k Cr | ₹2.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2025
Since Mar 2024, promoters trimmed −26.75 pp while the public added +22.87 pp. The shareholder count grew 77% to 1,07,447.
- Promoters
- 35.9%
- FIIs
- 4.9%
- DIIs
- 0.1%
- Government
- 1.4%
- Public
- 57.8%
Since Mar 2024
- Promoters −26.75 pp
- Public +22.87 pp
- FIIs +2.49 pp
How it drifted, 12 quarters
Over this window promoters fell from 71.3% to 35.9% — −35.5 pp.
Ownership split by quarter, oldest first. Jun '22: Promoters 71.3%, Public 28.7%.Sep '22: Promoters 71.4%, FIIs 0.8%, DIIs 0.5%, Public 27.3%.Dec '22: Promoters 64.7%, FIIs 1.8%, DIIs 0.4%, Public 33.1%.Mar '23: Promoters 64.7%, FIIs 1.8%, DIIs 0.7%, Public 32.9%.Jun '23: Promoters 64.7%, FIIs 1.9%, DIIs 0.7%, Public 32.7%.Sep '23: Promoters 64.7%, FIIs 2.6%, DIIs 0.8%, Public 32.0%.Dec '23: Promoters 62.6%, FIIs 2.9%, DIIs 0.8%, Public 33.6%.Mar '24: Promoters 62.6%, FIIs 2.4%, DIIs 0.1%, Public 34.9%.Jun '24: Promoters 62.8%, FIIs 2.0%, Public 35.3%.Sep '24: Promoters 62.6%, FIIs 2.3%, Public 35.1%.Dec '24: Promoters 62.7%, FIIs 0.6%, Government 1.4%, Public 35.3%.Mar '25: Promoters 35.9%, FIIs 4.9%, DIIs 0.1%, Government 1.4%, Public 57.8%.
Who bought this quarter
since Dec 2024
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Anumati Consultancy And Services Private Limited newly disclosed 2.96% held
- Shyam Ferro Alloys Limited newly disclosed 2.36% held
- Nova Global Opportunities Fund Pcc - Touchstone FPI fund newly disclosed 1.58% held
- Narantak Dealcomm Limited Corporate newly disclosed 1.51% held
- Subham Buildwell Private Limited newly disclosed 1.51% held
- Century India Opportunity Fund Pc FPI fund newly disclosed 1.48% held
- Klj Plasticizers Ltd newly disclosed 1.42% held
- Saumik Ketankumar Doshi newly disclosed 1.18% held
The same filing shows 3 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Mar 2025 filing
Every holder of Gensol Engineer. above SEBI's 1% disclosure line, and what changed since Dec 2024.
| Holder | Stake | Change |
|---|---|---|
| Anmol Singh Jaggi | 12.32% | −8.88 pp |
| Gensol Ventures Private Limited | 11.94% | −11.12 pp |
| Puneet Singh Jaggi | 10.47% | −7.92 pp |
| Anumati Consultancy And Services Private Limited | 2.96% | newly disclosed |
| Shyam Ferro Alloys Limited | 2.36% | newly disclosed |
| Nova Global Opportunities Fund Pcc - Touchstone FPI fund | 1.58% | newly disclosed |
| Narantak Dealcomm Limited Corporate | 1.51% | newly disclosed |
| Subham Buildwell Private Limited | 1.51% | newly disclosed |
| Century India Opportunity Fund Pc FPI fund | 1.48% | newly disclosed |
| Klj Plasticizers Ltd | 1.42% | newly disclosed |
| Enforcement Directorate Raipur | 1.35% | unchanged |
| Saumik Ketankumar Doshi | 1.18% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveInsufficient data to quantify the expectations gap.
- Growth the price implies
- A decline
- for 7 years, fading to 4%
- It has actually compounded at
- 134.8% a year
- net profit, FY23–FY24 · EPS 136.0%
- The gap
- —
- 365140% downside if it only repeats history
Learn to analyse Gensol Engineer.
Guides on how to read this kind of business and the numbers that matter.