GROBTEA
The Grob Tea Company financials
- Market cap
- ₹110 Cr
- Sector
- Fast Moving Consumer Goods
What The Grob Tea Company Limited does
The Grob Tea Company Limited cultivates and manufactures tea across six tea estates in Assam — Dessoie, Doyang, Kanu, Teen Ali, Pathemara and Martycherra. Five gardens produce Assam CTC tea while Martycherra (in the Cachar/Barak Valley belt) produces Cachar tea, sold separately at their respective price realizations. The company is commissioning a new Orthodox tea factory at its Kanu Tea Estate to add an Orthodox tea line alongside its existing CTC output.
Segments
- Assam CTC tea
- Cachar tea
- Orthodox tea
- Tea estates
- 6, all in Assam (Dessoie, Doyang, Kanu, Teen Ali, Pathemara, Martycherra)
- Annual tea production
- 46.06 lakh kg (FY25) vs 44.21 lakh kg (FY24)
- New Orthodox tea factory
- Under commissioning at Kanu Tea Estate, nearing full production
Quarterly results
Q1 FY27: revenue up 28.1%, net profit up 142.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 27 | 16 | 18 | 39 −24% | 48 +78% | 10 −40% | 23 +28% |
| EBITDA | 23 | 1 | -18 | 0 | 16 −28% | 7 +957% | -17 +10% | 4 +907% |
| Net profit | 23 | 1 | -19 | 1 | 16 −30% | 7 +991% | -19 +1% | 3 +142% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −5.9% 1Y
1Y: ₹1,004.7 on 10 Sept 2025 → ₹945.85. High ₹1,204 (31 Oct 2025), low ₹806.4 (30 Mar 2026).
Financials, as filed
Revenue grew 7.0% a year over 2 years, FY24 to FY26. Operating margin widened to 6.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹100 Cr | ₹119 Cr | ₹114 Cr |
| Operating profit | ₹1 Cr | ₹10 Cr | ₹7 Cr |
| Operating margin | 1.1% | 8.1% | 6.3% |
| Interest | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Net profit | ₹-0 Cr | ₹10 Cr | ₹6 Cr |
| Net margin | 0.0% | 8.5% | 5.0% |
| Cash from operations | ₹2 Cr | ₹16 Cr | ₹3 Cr |
| Free cash flow | ₹-6 Cr | ₹10 Cr | ₹-12 Cr |
| ROCE | 1.0% | 13.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Reserves | ₹74 Cr | ₹77 Cr | ₹77 Cr | ₹78 Cr | ₹104 Cr | ₹92 Cr |
| Borrowings | ₹3 Cr | ₹3 Cr | ₹12 Cr | ₹9 Cr | ₹15 Cr | ₹53 Cr |
| Other liabilities | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
| Total liabilities | ₹93 Cr | ₹99 Cr | ₹108 Cr | ₹103 Cr | ₹138 Cr | ₹163 Cr |
| Fixed assets | ₹34 Cr | ₹34 Cr | ₹38 Cr | ₹39 Cr | ₹43 Cr | ₹45 Cr |
| Capital work in progress | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹9 Cr | ₹14 Cr | ₹17 Cr |
| Investments | ₹2 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr |
| Other assets | ₹52 Cr | ₹53 Cr | ₹59 Cr | ₹51 Cr | ₹78 Cr | ₹99 Cr |
| Total assets | ₹93 Cr | ₹99 Cr | ₹108 Cr | ₹103 Cr | ₹138 Cr | ₹163 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 6% to 2,101.
- Promoters
- 75.0%
- DIIs
- 0.1%
- Public
- 24.9%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Dec '23: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Mar '24: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Jun '24: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Sep '24: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Dec '24: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Mar '25: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Jun '25: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Sep '25: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Dec '25: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Mar '26: Promoters 75.0%, DIIs 0.1%, Public 24.9%.Jun '26: Promoters 75.0%, DIIs 0.1%, Public 24.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of The Grob Tea Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Rawalwasia Industries Private Limited | 41.69% | unchanged |
| Strip Commodeal Private Limited | 26.09% | unchanged |
| Investor Education and Protection Fund (IEPF) | 6.76% | unchanged |
| Investor Education and Protection Fund | 6.76% | unchanged |
| Diamond Infotech Private Limited | 4.30% | unchanged |
| Pradeep Kumar Agarwal & Others Huf | 3.50% | unchanged |
| Mukesh Kumar Agarwal & Others Huf | 3.35% | unchanged |
| Vishnu Dass Mittal | 1.38% | unchanged |
| K L Support Private Limited | 0.37% | unchanged |
| Unclaimed or Suspense or Escrow Account | 0.00% | unchanged |
| Pradeep Kumar Agarwal | 0.00% | unchanged |
| Mukesh Kumar Agarwal | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse The Grob Tea Company Limited
Guides on how to read this kind of business and the numbers that matter.