Tea and exports company (Norben Tea & Exports Limited)
Price
Market Cap
Sector
Fast Moving Consumer Goods
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 12 | 12 | 12 | 12 | 12 | 13 | 16 | 16 |
| Reserves | 2 | 3 | 3 | 3 | 1 | 3 | 4 | 3 |
| Borrowings | 8 | 7 | 8 | 9 | 10 | 9 | 9 | 9 |
| Other Liabilities | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Total Liabilities | 23 | 23 | 24 | 26 | 26 | 28 | 32 | 30 |
| AssetsFixed Assets | 19 | 20 | 21 | 22 | 22 | 24 | 24 | 25 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 3 | 3 | 3 | 4 | 3 | 4 | 7 | 6 |
| Total Assets | 23 | 23 | 24 | 26 | 26 | 28 | 32 | 30 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 0 |
| Cash from Investing | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| Cash from Financing | 0 | 1 | -1 | 0 | 1 | 0 | 1 | 1 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -1 | -1 | 1 | -1 | -1 | -0 | -1 | -2 |
| FCF Margin | — | — | — | — | — | — | — | — |
For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.
NORBTEAEXP · CAPITAL_INTENSIVE
Guides on how to read this kind of business and the numbers that matter.