Price
Market Cap
Sector
Rank
Company lens
| Line item | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| LiabilitiesEquity Capital | 6 | 6 | 139 | 139 |
| Reserves | 1 | 74 | 184 | 189 |
| Borrowings | 1 | 0 | 67 | 66 |
| Other Liabilities | 0 | 412 | 666 | 688 |
| Total Liabilities | 8 | 491 | 1.1k | 1.1k |
| AssetsFixed Assets | 0 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 8 | 490 | 1.1k | 1.1k |
| Total Assets | 8 | 491 | 1.1k | 1.1k |
| Line item | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ActivitiesCash from Operating | -2 | 10 | -257 | 128 |
| Cash from Investing | -3 | -1 | -0 | -505 |
| Cash from Financing | 5 | -1 | 258 | 387 |
| SummaryCapital Expenditure | — | — | — | — |
| Free Cash Flow | -2 | 9 | -257 | 128 |
| FCF Margin | — | 1.5% | -29.0% | 565.3% |
| Ratio | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|
| Growth | — | — | 44.5% | -97.4% | −141.9 pp | Worsening |
| — | — | -26.6% | -59.0% | −32.4 pp | Worsening | |
| Profitability | — | 12.2% | 6.3% | -23.6% | −29.9 pp | Worsening |
| — | 11.6% | 5.9% | 95.0% | +89.1 pp | Improving | |
| Returns | — | 89.7% | 16.2% | 6.5% | −9.7 pp | Worsening |
| — | 96.8% | 14.4% | 5.4% | −9.0 pp | Worsening | |
| — | 14.5% | 5.0% | 2.0% | −3.0 pp | Worsening | |
| Leverage | 0.15× | 0.00× | 0.21× | 0.20× | −0.01× | Worsening |
| — | — | 1405.75× | — | |||
| Efficiency | — | 1.25× | 0.84× | 0.02× | −0.82× | Worsening |
| — | 14.3% | -490.7% | 595.1% | +1085.8 pp | Improving |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Mar 2026 · 2,21,440 shareholders
The ownership split has held steady since Mar 2025. The shareholder count shrank 3% to 2,21,440.
Last 12 disclosures
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
GUJTLRM · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.