HARIOMPIPE
Hariom Pipe share price & financials
- Price
- ₹415.2
- Market cap
- ₹1.1k Cr
- Sector
- Capital Goods
- Calls analysed
- 6
Hariom Pipe Q4 FY26
What went well
- Full year revenue from operations of INR 1,667 crores, up 23% YoY.
- Full year EBITDA of INR 209 crores, up 19% YoY, with a margin of 12.56%.
- Q4 revenues from operations of INR 507 crores, up 27% YoY.
What to watch
- Temporary closure of the Tamil Nadu plant due to government election-related decisions.
- Volatility in input prices and demand cycles in the steel industry.
What Hariom Pipe does
Hariom Pipe Industries is a vertically integrated iron & steel manufacturer that converts iron ore and scrap into sponge iron, MS billets and HR strips in-house, then rolls these into MS tubes and pipes, galvanized (GP/GI) pipes and coils, and modular scaffolding systems at five manufacturing units across Telangana, Andhra Pradesh and Tamil Nadu. Products serve construction, infrastructure, automotive, fabrication and pre-engineered building applications. Sales are made through a large dealer and B2B client network spread across southern, western and other Indian states, supplemented by direct B2B sales to industrial customers. The company has also begun diversifying into renewable energy through a wholly owned subsidiary, Hariom Power and Energy Private Limited, set up to develop a solar power project in Maharashtra.
Segments
- Iron & Steel
- Solar Power
- Total installed manufacturing capacity
- 785,232 MTPA (FY26)
- Manufacturing units
- 5 facilities across Telangana, Andhra Pradesh and Tamil Nadu
- Manufacturing land footprint
- ~115 acres
- Product portfolio breadth
- 800+ SKUs across 10 major product lines
- Dealer & B2B network
- 900+ dealers and B2B clients across India
- Geographic dealer coverage
- Districts covered across 7 states/regions including Telangana, Andhra Pradesh, Karnataka, Tamil Nadu, Kerala and Maharashtra
Guidance record · Q4 FY26
what the last two calls moved 11 tracked 3 delivered 1 missed 7 open- FY25 Total Volume delivered said Q3 FY25 Promised: almost 20% growth... reaching to somewhere around 2,38,000 metric tonnes Q4 FY26: Promise previously achieved. No new updates.
- Long-term Revenue Target diluted said Q3 FY25 Promised: Rs. 2,500 crores of revenue... definitely will be reached... maybe by the end of '26 it can be some around three to four months extra Q4 FY26: Target not mentioned in the earnings call.
- 60MW Solar Project Commissioning delayed said Q4 FY25 Promised: completed over the next 18 months Q4 FY26: Missed April '26 target for 35MW. New guidance is 10MW in Q1 FY27 and full 60MW by end of FY27.
All 11 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 6.9%, net profit down 29.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 300 | 400 | 461 | 336 +7% | 363 +21% | 507 +27% | 429 −7% |
| EBITDA | 42 | 40 | 49 | 58 | 43 +2% | 45 +13% | 64 +31% | 50 −14% |
| Net profit | 16 | 11 | 17 | 24 | 10 −37% | 12 +9% | 30 +76% | 17 −29% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −25.5% 1Y
1Y: ₹481.95 on 10 Sept 2025 → ₹359.2. High ₹550.15 (19 Sept 2025), low ₹270.15 (7 Apr 2026).
How the price took the results
close before → close after
- Q4 FY26
- +20.0%
- 23 May
- Q3 FY26
- −6.6%
- 9 Feb
- Q2 FY26
- −0.6%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 37.3% a year over 3 years, FY23 to FY26. Operating margin held at 12.6%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹644 Cr | ₹1.2k Cr | ₹1.4k Cr | ₹1.7k Cr |
| Operating profit | ₹81 Cr | ₹139 Cr | ₹176 Cr | ₹210 Cr |
| Operating margin | 12.6% | 12.1% | 13.0% | 12.6% |
| Interest | ₹11 Cr | ₹32 Cr | ₹45 Cr | ₹53 Cr |
| Depreciation | ₹9 Cr | ₹34 Cr | ₹51 Cr | ₹65 Cr |
| Net profit | ₹46 Cr | ₹57 Cr | ₹62 Cr | ₹76 Cr |
| Net margin | 7.1% | 4.9% | 4.6% | 4.6% |
| Cash from operations | ₹-101 Cr | ₹5 Cr | ₹79 Cr | ₹192 Cr |
| Free cash flow | ₹-323 Cr | ₹-136 Cr | ₹-25 Cr | ₹73 Cr |
| ROCE | 17.0% | 15.0% | 14.0% | 16.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹17 Cr | ₹17 Cr | ₹28 Cr | ₹29 Cr | ₹31 Cr | ₹31 Cr |
| Reserves | ₹54 Cr | ₹84 Cr | ₹348 Cr | ₹435 Cr | ₹574 Cr | ₹616 Cr |
| Borrowings | ₹80 Cr | ₹87 Cr | ₹297 Cr | ₹372 Cr | ₹418 Cr | ₹369 Cr |
| Other liabilities | ₹23 Cr | ₹27 Cr | ₹37 Cr | ₹44 Cr | ₹121 Cr | ₹167 Cr |
| Total liabilities | ₹174 Cr | ₹216 Cr | ₹709 Cr | ₹880 Cr | ₹1.1k Cr | ₹1.2k Cr |
| Fixed assets | ₹59 Cr | ₹54 Cr | ₹135 Cr | ₹366 Cr | ₹473 Cr | ₹479 Cr |
| Capital work in progress | ₹8 Cr | ₹10 Cr | ₹103 Cr | ₹13 Cr | ₹9 Cr | ₹15 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹9 Cr |
| Other assets | ₹107 Cr | ₹152 Cr | ₹471 Cr | ₹501 Cr | ₹661 Cr | ₹680 Cr |
| Total assets | ₹174 Cr | ₹216 Cr | ₹709 Cr | ₹880 Cr | ₹1.1k Cr | ₹1.2k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs added +0.66 pp while the public trimmed −0.50 pp. The shareholder count shrank 4% to 54,386.
- Promoters
- 57.3%
- FIIs
- 10.3%
- DIIs
- 0.1%
- Public
- 32.4%
Since Jun 2025
- FIIs +0.66 pp
- Public −0.50 pp
- DIIs −0.15 pp
How it drifted, 12 quarters
Over this window FIIs went from 2.8% to 10.3% — +7.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 60.9%, FIIs 2.8%, Public 36.3%.Dec '23: Promoters 60.9%, FIIs 2.6%, Public 36.5%.Mar '24: Promoters 58.3%, FIIs 6.5%, Public 35.2%.Jun '24: Promoters 57.2%, FIIs 10.1%, DIIs 0.2%, Public 32.6%.Sep '24: Promoters 57.1%, FIIs 9.6%, DIIs 0.4%, Public 32.9%.Dec '24: Promoters 57.3%, FIIs 9.4%, DIIs 0.1%, Public 33.3%.Mar '25: Promoters 57.3%, FIIs 9.5%, DIIs 0.2%, Public 33.0%.Jun '25: Promoters 57.3%, FIIs 9.6%, DIIs 0.2%, Public 32.9%.Sep '25: Promoters 57.3%, FIIs 9.5%, DIIs 0.2%, Public 33.1%.Dec '25: Promoters 57.3%, FIIs 9.2%, DIIs 0.1%, Public 33.5%.Mar '26: Promoters 57.3%, FIIs 9.5%, DIIs 0.1%, Public 33.2%.Jun '26: Promoters 57.3%, FIIs 10.3%, DIIs 0.1%, Public 32.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Ajay Upadhyaya newly disclosed 1.46% held
- Malabar India Fund Limited FPI fund +0.07 pp 9.49% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Hariom Pipe above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Rupesh Kumar Gupta | 14.45% | unchanged |
| Sailesh Gupta | 10.39% | unchanged |
| Malabar India Fund Limited FPI fund | 9.49% | +0.07 pp |
| RUPESH KUMAR GUPTA (Beneficial Owner in Ultra Pipes Partnership Firm) | 7.53% | unchanged |
| Rakesh Kumar Gupta | 6.43% | unchanged |
| Ansh Commerce Private Limited | 6.40% | unchanged |
| Sunita Gupta | 3.47% | unchanged |
| Parul Gupta | 2.93% | unchanged |
| Isha Gupta | 2.08% | unchanged |
| Ajay Upadhyaya | 1.46% | newly disclosed |
| Rakesh Kumar Huf (Rakesh Kumar Gupta-Karta) | 1.36% | unchanged |
| Ansh Golas | 0.47% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹359, this stock must grow earnings at 11% every year for 7 years. Our analysis caps realistic growth at ~14%. At that growth it is worth ₹418 — upside of 16%.
- Growth the price implies
- 11.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 13.9% a year
- net profit, FY23–FY26
- The gap
- -0.0 pp
- 16% downside if it only repeats history
All earnings calls (6)
Read the Q4 FY26 call →Learn to analyse Hariom Pipe
Guides on how to read this kind of business and the numbers that matter.