Govt-owned CPSE holding 739.69 acres of ex-VSNL land across 4 states, monetizing via leasing/auctions.
Price
Market Cap
Sector
Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 285 |
| Reserves | -1 | 92 | 87 | 81 | 71 | 114 | 155 | 149 |
| Borrowings | 4 | 41 | 68 | 65 | 62 | 60 | 88 | 87 |
| Other Liabilities | 1 | 661 | 661 | 646 | 650 | 644 | 644 | 642 |
| Total Liabilities | 289 | 1.1k | 1.1k | 1.1k | 1.1k | 1.1k | 1.2k | 1.2k |
| AssetsFixed Assets | 282 | 933 | 944 | 944 | 947 | 947 | 948 | 948 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 6 | 145 | 158 | 132 | 122 | 155 | 225 | 215 |
| Total Assets | 289 | 1.1k | 1.1k | 1.1k | 1.1k | 1.1k | 1.2k | 1.2k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 0 | -281 | 651 | -14 | -23 | -7 | -17 | -151 |
| Cash from Investing | 0 | 0 | -650 | -7 | 6 | -101 | 25 | 62 |
| Cash from Financing | 0 | 284 | 135 | 30 | -12 | -11 | 41 | 65 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 0 | -282 | 652 | -14 | -23 | -7 | -17 | -151 |
| FCF Margin | — | — | — | — | — | — | — | — |
For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.
HEMIPROP · CAPITAL_INTENSIVE
Guides on how to read this kind of business and the numbers that matter.