Hilton Metal Forging share price & results
- Jun 2026
- Jun 2026
Mumbai-based forging company making crankshafts, shafts and machined components, now diversifying into forged railway wheels and wheel-set assemblies (incl. Vande Bharat LHB wheels).
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 59.0 | +167.4% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 6.9 | −1.6 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 1.8 | +1106.7% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 3.84 | +0.4 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -12.06 | −13.6 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 76.94 | +23.0 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −66.0% 1Y
1Y: ₹45.53 on 24 Oct 2025 → ₹15.46. High ₹46.86 (17 Nov 2025), low ₹14.38 (24 Mar 2026).
- Previous close
- ₹14.81
- Market cap
- ₹86 Cr
- 52-week range
- ₹14.38 – ₹46.86
- One year
- −65.51%
- Price to earnings (TTM to Jun 2026)
- 16.89×
- Return on equity (TTM to Jun 2026)
- 3.84%
Overview
- Symbol
- NSE:HILTON
- Sector
- Capital Goods
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
What Hilton Metal Forging Limited does
Based on the company's own presentations, annual report and earnings calls.
Hilton Metal Forging Limited manufactures forged and precision-machined metal components — including crankshafts, shafts and other machined parts — supplied to automotive, petrochemical, construction-equipment and other industrial customers from its plant in Wada, Thane (Maharashtra). The company has recently diversified into a Wheel Set Manufacturing Division, producing forged wheels and wheel-set assemblies for railway and heavy-automotive applications, including Vande Bharat LHB wheels for which RITES approval has been received.
Segments
- Forging & Machining
- Wheel Set Manufacturing
- Manufacturing plants
- 1 (Village Ghonsai, Taluka Wada, Dist. Thane, Maharashtra)
- Business verticals
- 2 — Forging & Machining; Wheel Set Manufacturing
- Wheel Set Manufacturing Division
- New division producing forged wheels and wheel-set assemblies, incl. Vande Bharat LHB wheels (RITES approval received)
- End-markets served
- Railways, automotive, petrochemicals, construction equipment, oil & gas
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +1107% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 44 | 40 | 45 | 22 | 88 | 70 | 51 | 59 |
| Expenses | 41 | 38 | 43 | 20 | 84 | 66 | 48 | 55 |
| Operating profit | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 4 |
| Operating margin | 6.1% | 6.9% | 5.1% | 8.5% | 3.9% | 5.0% | 5.0% | 6.9% |
| Other income | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 4 | 0 | 2 | 1 | 1 | 2 |
| Tax rate | 18.4% | 14.8% | −11.3% | −36.4% | −2.4% | −2.9% | 73.1% | 16.6% |
| Net profit | 1 | 0 | 5 | 0 | 2 | 1 | 0 | 2 |
| EPS (₹ per share) | 0.12 | 0.09 | 0.88 | 0.03 | 0.34 | 0.28 | 0.03 | 0.35 |
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales | 138 | 163 | 230 |
| Expenses | 123 | 153 | 219 |
| Operating profit | 15 | 10 | 11 |
| Other income | 2 | 5 | 2 |
| Interest | 6 | 7 | 7 |
| Depreciation | 2 | 2 | 2 |
| Profit before tax | 8 | 6 | 4 |
| Net profit | 7 | 6 | 3 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 21 | 21 | 23 | 23 | 35 |
| Reserves | 32 | 68 | 79 | 92 | 94 | 116 |
| Borrowings | 60 | 53 | 54 | 63 | 67 | 56 |
| Other liabilities | 9 | 27 | 31 | 42 | 50 | 29 |
| Total liabilities | 114 | 169 | 185 | 221 | 234 | 236 |
| Fixed assets | 31 | 29 | 27 | 24 | 29 | 25 |
| Capital work in progress | 8 | 15 | 21 | 25 | 22 | 23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 75 | 126 | 137 | 171 | 184 | 188 |
| Total assets | 114 | 169 | 185 | 221 | 234 | 236 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 0 | 9 | -24 | 10 | 3 | -27 |
| Cash from investing | -2 | -9 | 33 | -2 | 11 | 33 |
| Cash from financing | 1 | -1 | -9 | -8 | -9 | -6 |
| Net cash flow | -1 | 0 | 0 | 0 | 5 | 0 |
| Free cash flow | -2 | 1 | -30 | 3 | 2 | -28 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 72 | 6 | 105 | 72 | 88 | 56 |
| Inventory days | 374 | 293 | 306 | 259 | 220 | 176 |
| Days payable | 20 | 11 | 97 | 70 | 75 | 39 |
| Cash conversion cycle | 426 | 288 | 314 | 262 | 233 | 193 |
| Working capital days | 176 | 75 | 193 | 162 | 143 | 169 |
| Return on capital employed | −19.0% | 3.0% | 10.0% | 10.0% | 8.0% | 6.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Ownership
Who owns it
Public hold 81.38% as of Jun 2026; institutions cut 0.15 pts since Mar 2026.
- Promoters 18.56%
- Foreign institutions 0.06%
- Domestic institutions 0.00%
- Public 81.38%
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- +3.92 pp 16.28% held
- newly disclosed 2.41% held
- newly disclosed 1.93% held
- newly disclosed 1.29% held
- +1.15 pp 1.84% held
- +0.17 pp 1.24% held
The same filing shows 2 holders trimming and 3 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Hilton Metal Forging Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 16.28% | +3.92 pp | |
| 2.41% | newly disclosed | |
| 1.93% | newly disclosed | |
| 1.84% | +1.15 pp | |
| 1.68% | unchanged | |
| 1.29% | newly disclosed | |
| 1.24% | +0.17 pp | |
| 1.01% | unchanged | |
| 0.20% | −0.09 pp | |
| 0.13% | −0.06 pp | |
| 0.10% | unchanged | |
| 0.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Hilton Metal Forging Limited
Free account: one company. Everything above stays public.
Write why you follow Hilton Metal Forging Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Capital Goods companies
- PU
PURVFLEXIPurv Flexipack Ltd - MA
MALMangalam Alloys Limited - RE
REFRACTORYRefractory Shapes Limited - WO
WOL3DWol 3D India Limited - ID
IDEALTECHOIdeal Technoplast Industries Ltd - RA
RAJMETRajnandini Metal Limited - HI
HISARMETALHisar Metal Industries Limited - SI
SIYARAMSiyaram Recycling Industries Limited
Learn to analyse Hilton Metal Forging Limited
Guides on how to read this kind of business and the numbers that matter.