Hisar Metal Industries share price & results
- Jun 2026
- Sept 2026
Hisar (Haryana)-based metal processor running rolling mills, bright-annealing furnaces and slitting lines at a single manufacturing works.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 64.4 | +3.7% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 7.0 | +2.7 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 1.8 | +328.6% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 7.50 | −0.3 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | 2.60 | −0.1 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 8.60 | +5.7 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −23.8% 1Y
1Y: ₹182.52 on 24 Oct 2025 → ₹139.06. High ₹186.66 (3 Nov 2025), low ₹125.22 (30 Mar 2026).
- Previous close
- ₹132.54
- Market cap
- ₹83 Cr
- 52-week range
- ₹125.22 – ₹186.66
- One year
- −24.46%
- Price to earnings (TTM to Jun 2026)
- 17.52×
- Return on equity (TTM to Jun 2026)
- 7.50%
Overview
- Symbol
- NSE:HISARMETAL
- Sector
- Capital Goods
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
What Hisar Metal Industries Limited does
Based on the company's own presentations, annual report and earnings calls.
Hisar Metal Industries Limited operates a single manufacturing works at Hisar, Haryana, co-located with its registered office, where metal is processed through rolling mills, annealing furnaces (including bright annealing lines) and slitting machines. The facility runs a 1,200 kW captive solar power plant alongside other energy-saving equipment (VFDs, LED lighting) to cut grid electricity costs. As of March 31, 2025, the company had 285 permanent employees on its rolls.
- Manufacturing works
- 1 (Hisar, Haryana)
- Permanent employees
- 285 (as of Mar 31, 2025)
- Captive solar power plant
- 1,200 kW
- Core process lines
- Rolling mills, bright-annealing furnaces, slitting machines
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +329% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 65 | 57 | 59 | 62 | 60 | 68 | 72 | 64 |
| Expenses | 61 | 54 | 54 | 59 | 56 | 65 | 69 | 60 |
| Operating profit | 4 | 3 | 5 | 3 | 4 | 4 | 3 | 5 |
| Operating margin | 5.5% | 4.7% | 8.2% | 4.3% | 6.0% | 5.2% | 4.5% | 7.0% |
| Other income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Interest | 2 | 1 | 4 | 2 | 2 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Tax rate | 25.3% | 24.8% | 28.3% | 25.0% | 25.4% | 25.0% | 28.3% | 25.3% |
| Net profit | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
| EPS (₹ per share) | 2.07 | 1.52 | 0.70 | 0.78 | 1.57 | 2.50 | 1.41 | 3.33 |
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales | 241 | 245 | 262 |
| Expenses | 225 | 230 | 249 |
| Operating profit | 16 | 15 | 13 |
| Other income | 1 | 1 | 1 |
| Interest | 6 | 9 | 7 |
| Depreciation | 2 | 3 | 3 |
| Profit before tax | 8 | 4 | 5 |
| Net profit | 6 | 3 | 3 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 38 | 49 | 55 | 57 | 59 | 60 |
| Borrowings | 65 | 68 | 81 | 70 | 68 | 87 |
| Other liabilities | 28 | 22 | 29 | 32 | 16 | 11 |
| Total liabilities | 137 | 145 | 170 | 166 | 148 | 164 |
| Fixed assets | 19 | 19 | 27 | 31 | 28 | 35 |
| Capital work in progress | 0 | 6 | 3 | 3 | 4 | 1 |
| Investments | 1 | 2 | 0 | 0 | 1 | 0 |
| Other assets | 116 | 119 | 140 | 132 | 115 | 128 |
| Total assets | 137 | 145 | 170 | 166 | 148 | 164 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 9 | 6 | 15 | 10 | 13 | 11 |
| Cash from investing | -2 | 1 | -8 | -5 | -6 | -4 |
| Cash from financing | -7 | -6 | -7 | -5 | -8 | -6 |
| Net cash flow | 0 | 1 | 1 | 0 | 0 | 1 |
| Free cash flow | 8 | 7 | 8 | 4 | 7 | 6 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 98 | 72 | 64 | 76 | 82 | 81 |
| Inventory days | 207 | 119 | 94 | 132 | 124 | 95 |
| Days payable | 116 | 41 | 25 | 41 | 43 | 6 |
| Cash conversion cycle | 190 | 149 | 133 | 167 | 163 | 170 |
| Working capital days | 67 | 62 | 58 | 73 | 73 | 71 |
| Return on capital employed | 14.0% | 20.0% | 18.0% | 11.0% | 9.0% | 8.0% |
| Dividend payout | 10.0% | 4.0% | 5.0% | 8.0% | 17.0% | 16.0% |
What the price assumes
Growth trapTo justify its price of ₹139, this stock must grow earnings at 10% every year for 7 years. Our analysis caps realistic growth at ~-30%. At that growth it is worth ₹17 — downside of 88%.
- Growth the price implies
- 9.6% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -29.9% a year
- net profit, FY24–FY26 · EPS -29.9%
- The gap
- 0.4 pp
- -88% downside if it only repeats history
Ownership
Who owns it
Promoters hold 61.21% as of Sept 2026; institutions added 0.00 pts since Jun 2026.
- Promoters 61.21%
- Foreign institutions 0.00%
- Public 38.79%
Who bought this quarter
since Jun 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- newly disclosed 1.12% held
- +0.06 pp 1.30% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Sep 2026 filing
Every holder of Hisar Metal Industries Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 14.57% | unchanged | |
| 8.52% | unchanged | |
| 5.99% | unchanged | |
| 5.86% | unchanged | |
| 5.60% | unchanged | |
| 4.96% | unchanged | |
| 4.61% | unchanged | |
| 3.81% | unchanged | |
| 2.32% | unchanged | |
| 2.16% | unchanged | |
| 1.30% | +0.06 pp | |
| 1.12% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Hisar Metal Industries Limited
Free account: one company. Everything above stays public.
Write why you follow Hisar Metal Industries Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Capital Goods companies
Learn to analyse Hisar Metal Industries Limited
Guides on how to read this kind of business and the numbers that matter.