HLVLTD
HLV financials
- Market cap
- ₹421 Cr
- Sector
- Consumer Services
What HLV does
HLV Limited (formerly Hotel Leelaventure Limited) owns and operates The Leela Mumbai, a five-star deluxe hotel near the city's airports and the Bandra Kurla Complex, earning from room stays, in-house restaurants/bars, banqueting and spa services. The company previously built and ran a pan-India chain of Leela Palaces and Resorts (Goa, Bengaluru, Udaipur, New Delhi, Chennai, Gurgaon, Kovalam), most of which were divested to Brookfield (BSREP III India Ballet Pte. Ltd.) in a hotel-undertakings sale, leaving The Leela Mumbai as its principal operating asset. It also runs three captive windmills in Maharashtra to supply renewable power to the hotel.
Segments
- Hotel operations
- Hotel properties owned & operated
- 1 (The Leela Mumbai)
- Guest rooms/suites
- 391
- Permanent employees
- 409
- Captive renewable power (windmills)
- 3 windmills, 4.5 MW capacity, Maharashtra
- Hotel land parcel
- ~4.45 acres leased from AAI + ~1.85 acres leased from promoter group company
- In-house dining & bar outlets
- 5 (Citrus, Jamavar, The Great Wall, Le Cirque Signature, 6 Degrees)
Quarterly results
Q1 FY27: revenue up 14.6%, net profit up 77.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 58 | 59 | 41 | 36 −17% | 61 +5% | 63 +7% | 47 +15% |
| EBITDA | 3 | 12 | 13 | -2 | -6 −314% | 12 −2% | 11 −17% | 1 +168% |
| Net profit | 3 | 10 | 11 | -3 | -10 −384% | 7 −33% | 9 −20% | -1 +78% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −45.7% 1Y
1Y: ₹11.75 on 10 Sept 2025 → ₹6.38. High ₹12.3 (15 Sept 2025), low ₹5.72 (30 Mar 2026).
Financials, as filed
Revenue grew 5.1% a year over 3 years, FY23 to FY26. Operating margin narrowed to 7.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹173 Cr | ₹199 Cr | ₹203 Cr | ₹201 Cr |
| Operating profit | ₹16 Cr | ₹31 Cr | ₹28 Cr | ₹14 Cr |
| Operating margin | 9.2% | 15.4% | 13.8% | 7.1% |
| Interest | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| Depreciation | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
| Net profit | ₹8 Cr | ₹24 Cr | ₹26 Cr | ₹2 Cr |
| Net margin | 4.4% | 12.0% | 12.8% | 1.0% |
| Cash from operations | ₹35 Cr | ₹24 Cr | ₹34 Cr | ₹36 Cr |
| Free cash flow | ₹44 Cr | ₹51 Cr | ₹23 Cr | ₹5 Cr |
| ROCE | 3.0% | 6.0% | 6.0% | 2.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹126 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Reserves | ₹296 Cr | ₹280 Cr | ₹287 Cr | ₹312 Cr | ₹322 Cr | ₹339 Cr |
| Borrowings | ₹56 Cr | ₹48 Cr | ₹33 Cr | ₹33 Cr | ₹38 Cr | ₹35 Cr |
| Other liabilities | ₹119 Cr | ₹100 Cr | ₹114 Cr | ₹104 Cr | ₹130 Cr | ₹136 Cr |
| Total liabilities | ₹596 Cr | ₹560 Cr | ₹566 Cr | ₹580 Cr | ₹621 Cr | ₹642 Cr |
| Fixed assets | ₹316 Cr | ₹298 Cr | ₹312 Cr | ₹309 Cr | ₹324 Cr | ₹342 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹1 Cr | ₹13 Cr | ₹6 Cr |
| Investments | ₹0 Cr | ₹40 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹280 Cr | ₹222 Cr | ₹249 Cr | ₹269 Cr | ₹284 Cr | ₹295 Cr |
| Total assets | ₹596 Cr | ₹560 Cr | ₹566 Cr | ₹580 Cr | ₹621 Cr | ₹642 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.10 pp. The shareholder count shrank 7% to 1,42,070.
- Promoters
- 39.1%
- FIIs
- 0.0%
- DIIs
- 1.5%
- Public
- 59.4%
Since Jun 2025
- Public +0.10 pp
- FIIs −0.05 pp
- DIIs −0.03 pp
How it drifted, 12 quarters
Over this window the public went from 48.9% to 59.4% — +10.5 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 49.6%, DIIs 1.6%, Public 48.9%.Dec '23: Promoters 49.6%, DIIs 1.6%, Public 48.9%.Mar '24: Promoters 47.0%, FIIs 0.2%, DIIs 1.6%, Public 51.2%.Jun '24: Promoters 45.4%, FIIs 0.1%, DIIs 1.6%, Public 53.0%.Sep '24: Promoters 42.0%, FIIs 0.2%, DIIs 1.6%, Public 56.3%.Dec '24: Promoters 39.9%, FIIs 0.1%, DIIs 1.6%, Public 58.4%.Mar '25: Promoters 39.1%, FIIs 0.1%, DIIs 1.6%, Public 59.2%.Jun '25: Promoters 39.1%, FIIs 0.1%, DIIs 1.6%, Public 59.3%.Sep '25: Promoters 39.1%, FIIs 0.1%, DIIs 1.6%, Public 59.3%.Dec '25: Promoters 39.1%, FIIs 0.1%, DIIs 1.6%, Public 59.3%.Mar '26: Promoters 39.1%, FIIs 0.2%, DIIs 1.6%, Public 59.2%.Jun '26: Promoters 39.1%, FIIs 0.0%, DIIs 1.5%, Public 59.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- JM Financial Asset Reconstruction Company Limited newly disclosed 24.87% held
- Itc Limited +3.24 pp 8.10% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of HLV above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Universal Hotels & Resorts Private Limited | 36.47% | unchanged |
| JM Financial Asset Reconstruction Company Limited | 24.87% | newly disclosed |
| Itc Limited | 8.10% | +3.24 pp |
| Rockfort Estate Developers Pvt Ltd | 2.28% | unchanged |
| Life Insurance Corporation Of India Insurer | 1.35% | unchanged |
| Krishnan Nair Leela Family Trust (Trustees Mr. Vivek Nair & Mr.Dinesh Nair) | 0.12% | unchanged |
| Vivek Krishnan Nair | 0.08% | unchanged |
| Dinesh Nair | 0.07% | unchanged |
| Amruda Nair | 0.05% | unchanged |
| Madhu D Nair | 0.00% | unchanged |
| Lakshmi Nair | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse HLV
Guides on how to read this kind of business and the numbers that matter.