MUFTI
Credo Brands Marketing financials
- Market cap
- ₹512 Cr
- Sector
- Consumer Services
- Calls analysed
- 6
Credo Brands Marketing Limited Q1 FY27
What went well
- Revenue grew 5% year-on-year to INR125.3 crores, reflecting steady performance despite softness in discretionary spending.
- Gross profit grew 5% year-on-year to INR77.2 crores, maintaining a strong gross margin of 61.6%.
- Strategic retail transformation led to opening 5 new stores and closing 7 underperforming ones, optimizing the network to 427 stores.
What to watch
- EBITDA declined to INR26.6 crores from INR31 crores in the same period last year, a 14.19% YoY decrease, primarily due to higher investments in advertising, brand building, and retail transformation.
- Profit after tax (PAT) was low at INR2.3 crores, with a PAT margin of 1.8%.
What Credo Brands Marketing Limited does
Credo Brands Marketing Limited owns and operates MUFTI, a men's casual-wear brand launched in Mumbai in 1998 spanning shirts, t-shirts, jeans/trousers and outerwear. The company runs an in-house design studio that creates the merchandise, then outsources cutting and stitching to third-party manufacturing partners, keeping the model asset-light. Products reach consumers through exclusive brand outlets (EBOs run as FOFO/COCO/COFO formats), multi-brand outlets (MBOs), large-format stores (LFS), and the company's own website and e-commerce partners.
Segments
- Shirts
- T-shirts
- Bottomwear (Jeans & Trousers)
- Outerwear
- Total EBO store count
- 429 (as of Mar 31, 2026)
- Retail touchpoints
- 1,913+
- Cities/towns with presence
- 583
- Multi-brand outlets (MBOs)
- 1,336
- Large-format store (LFS) touchpoints
- 148
- Manufacturing partners
- 50+
Guidance record · Q1 FY27
what the last two calls moved 11 tracked 2 delivered 3 missed 6 open- FY27 EBITDA Margin at risk said Q4 FY26 Promised: 23-24% Q1 FY27: EBITDA margin for the quarter was 21.2%, which is below the full-year guided range of 23-24%. Management attributes this to planned higher investments in advertising and brand building.
- FY26 Revenue Growth delivered, diluted said Q4 FY25 Promised: mid-teens revenue growth Q4 FY26: FY26 revenue was 592 Cr, a 4.2% decline YoY. This was better than the final guidance of a 5-6% decline, but a massive miss from the original 'mid-teens growth' promise.
- FY26 EBITDA Margin missed said Q4 FY25 Promised: 28% to 30% Q4 FY26: Full year FY26 EBITDA margin was 26%, which is below the original guided range of 28-30%.
All 11 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q4 FY26: revenue up 5.9%, net profit up 7.1% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 186 | 156 | 153 | 120 −3% | 164 −12% | 146 −6% | 162 +6% |
| EBITDA | 33 | 58 | 48 | 41 | 31 −6% | 48 −17% | 34 −29% | 42 +2% |
| Net profit | 10 | 26 | 18 | 14 | 6 −40% | 19 −27% | 7 −61% | 15 +7% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −39.6% 1Y
1Y: ₹120.56 on 10 Sept 2025 → ₹72.78. High ₹120.56 (10 Sept 2025), low ₹64.06 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −3.8%
- 12 Aug
- Q4 FY26
- +8.9%
- 22 May
- Q3 FY26
- −7.7%
- 10 Feb
- Q2 FY26
- −9.1%
- 10 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 2.2% a year over 2 years, FY24 to FY26. Operating margin narrowed to 26.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹567 Cr | ₹619 Cr | ₹592 Cr |
| Operating profit | ₹161 Cr | ₹180 Cr | ₹155 Cr |
| Operating margin | 28.4% | 29.1% | 26.2% |
| Interest | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Depreciation | ₹62 Cr | ₹68 Cr | ₹74 Cr |
| Net profit | ₹60 Cr | ₹68 Cr | ₹47 Cr |
| Net margin | 10.6% | 11.0% | 7.9% |
| Cash from operations | ₹56 Cr | ₹159 Cr | — |
| Free cash flow | ₹21 Cr | ₹138 Cr | — |
| ROCE | 19.0% | 19.0% | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹13 Cr | ₹13 Cr |
| Reserves | ₹189 Cr | ₹233 Cr | ₹278 Cr | ₹329 Cr | ₹397 Cr |
| Borrowings | ₹144 Cr | ₹154 Cr | ₹192 Cr | ₹253 Cr | ₹237 Cr |
| Other liabilities | ₹81 Cr | ₹86 Cr | ₹101 Cr | ₹115 Cr | ₹122 Cr |
| Total liabilities | ₹417 Cr | ₹476 Cr | ₹574 Cr | ₹710 Cr | ₹769 Cr |
| Fixed assets | ₹167 Cr | ₹179 Cr | ₹237 Cr | ₹281 Cr | ₹291 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹249 Cr | ₹296 Cr | ₹338 Cr | ₹428 Cr | ₹478 Cr |
| Total assets | ₹417 Cr | ₹476 Cr | ₹574 Cr | ₹710 Cr | ₹769 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.67 pp while DIIs trimmed −0.60 pp. The shareholder count shrank 3% to 71,056.
- Promoters
- 55.0%
- FIIs
- 0.5%
- DIIs
- 3.0%
- Public
- 41.5%
Since Jun 2025
- Public +0.67 pp
- DIIs −0.60 pp
- FIIs −0.06 pp
How it drifted, 11 quarters
Over this window the public went from 30.6% to 41.5% — +10.8 pp.
Ownership split by quarter, oldest first. Dec '23: Promoters 55.4%, FIIs 3.6%, DIIs 10.4%, Public 30.6%.Mar '24: Promoters 55.2%, FIIs 2.7%, DIIs 8.4%, Public 33.6%.Jun '24: Promoters 55.2%, FIIs 1.9%, DIIs 7.7%, Public 35.3%.Sep '24: Promoters 54.8%, FIIs 1.5%, DIIs 6.7%, Public 37.0%.Dec '24: Promoters 54.6%, FIIs 0.5%, DIIs 5.7%, Public 39.2%.Mar '25: Promoters 55.1%, FIIs 0.3%, DIIs 4.4%, Public 40.3%.Jun '25: Promoters 55.0%, FIIs 0.6%, DIIs 3.6%, Public 40.8%.Sep '25: Promoters 55.0%, FIIs 0.5%, DIIs 2.4%, Public 42.1%.Dec '25: Promoters 55.0%, FIIs 0.5%, DIIs 2.3%, Public 42.2%.Mar '26: Promoters 55.0%, FIIs 0.5%, DIIs 3.4%, Public 41.2%.Jun '26: Promoters 55.0%, FIIs 0.5%, DIIs 3.0%, Public 41.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Trustline Deep Alpha AIF - II AIF +0.52 pp 2.19% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Credo Brands Marketing Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kamal D Khushlani | 28.00% | unchanged |
| Poonam Khushlani | 21.47% | unchanged |
| Bennett, Coleman And Company Limited | 8.24% | unchanged |
| Andrew Kamal Khushlani | 2.76% | unchanged |
| Sonakshi Kamal Khushlani | 2.76% | unchanged |
| Trustline Deep Alpha AIF - II AIF | 2.19% | +0.52 pp |
| Vikram Pratapbhai Kotak | 1.07% | unchanged |
| G G Automotive Gears Limited | 0.00% | unchanged |
| Kennedy Ram Gajra | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹73, this stock must grow earnings at 2% every year for 7 years. Our analysis caps realistic growth at ~-14%. At that growth it is worth ₹30 — downside of 59%.
- Growth the price implies
- 2.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -14.4% a year
- net profit, FY24–FY26 · EPS -14.1%
- The gap
- 0.2 pp
- -59% downside if it only repeats history
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Credo Brands Marketing Limited
Guides on how to read this kind of business and the numbers that matter.