Runs Zomato, Blinkit, District and Hyperpure — India's food-delivery, quick-commerce and going-out platforms
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 0 | 0 | 764 | 836 | 868 | 907 | 910 | 919 |
| Reserves | 457 | 7.6k | 15.7k | 18.6k | 19.5k | 29.4k | 29.9k | 30.1k |
| Borrowings | 326 | 527 | 70 | 507 | 749 | 2.0k | 3.4k | 4.6k |
| Other Liabilities | 2.1k | 532 | 751 | 1.6k | 2.2k | 3.3k | 3.9k | 5.2k |
| Total Liabilities | 2.9k | 8.7k | 17.3k | 21.6k | 23.4k | 35.6k | 38.1k | 40.7k |
| AssetsFixed Assets | 1.6k | 1.5k | 1.4k | 6.3k | 6.4k | 9.5k | 11.1k | 12.7k |
| CWIP | 1 | 0 | 1 | 7 | 18 | 51 | 116 | 136 |
| Investments | 324 | 2.2k | 4.7k | 6.8k | 11.6k | 13.2k | 14.8k | 14.8k |
| Other Assets | 985 | 5.0k | 11.2k | 8.5k | 5.2k | 12.8k | 12.2k | 13.1k |
| Total Assets | 2.9k | 8.7k | 17.3k | 21.6k | 23.4k | 35.6k | 38.1k | 40.7k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
ETERNAL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.