INDOMIM

INDOMIM share price & financials

Price: ₹1,055.9
Market cap: ₹52.2k Cr
Sector: Capital Goods

Quarterly results

₹ Cr · quarterly

Line item	Q1 FY26	Q4 FY26	Q1 FY27
Revenue	972	850	1,003
Expenses	663	650	638
EBITDA	309	200	366
Margin	32%	24%	36%
Other income	11	62	3
Interest	43	45	24
Depreciation	38	41	44
Profit before tax	239	177	301
Tax rate	24%	25%	26%
Net profit	181	132	223
EPS	3.75	2.72	4.61

How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +42.4% YTD

YTD: ₹741.75 on 30 Jul 2026 → ₹1,055.9. High ₹1,055.9 (18 Sept 2026), low ₹741.75 (30 Jul 2026).

Valuation and ratios

Current values use the same calculations as the financial screener. Compare FY and TTM where available. Each ratio shows its reporting period.

Return on capital employed: —; TTM · period unavailable; How it is calculated

Adjusted EBIT ÷ average capital employed, including minority equity and deposits.; 24.99%; FY ending Mar 2026; How it is calculated

Adjusted EBIT ÷ average capital employed, including minority equity and deposits.
Return on equity: —; TTM · period unavailable; How it is calculated

Adjusted profit attributable to owners ÷ average owners’ equity.; 23.44%; FY ending Mar 2026; How it is calculated

Adjusted profit attributable to owners ÷ average owners’ equity.
Return on assets: —; TTM · period unavailable; How it is calculated

Total profit excluding exceptional items after tax ÷ average total assets.; 13.01%; FY ending Mar 2026; How it is calculated

Total profit excluding exceptional items after tax ÷ average total assets.
Operating margin (EBITDA): —; TTM · period unavailable; How it is calculated

Operating profit ÷ revenue.; 25.54%; FY ending Mar 2026; How it is calculated

Operating profit ÷ revenue.
Net margin: —; TTM · period unavailable; How it is calculated

Total profit excluding exceptional items after tax ÷ revenue.; 14.02%; FY ending Mar 2026; How it is calculated

Total profit excluding exceptional items after tax ÷ revenue.
Free cash flow margin: 15.79%; FY ending Mar 2026; How it is calculated

(Operating cash flow − fixed-asset purchases + disposals) ÷ revenue.
Cash conversion (CFO/PAT): 201.69%; FY ending Mar 2026; How it is calculated

Operating cash flow ÷ reported total net profit.
Capex intensity: 9.95%; FY ending Mar 2026; How it is calculated

Fixed-asset purchases ÷ revenue.
Revenue growth (YoY): —; TTM · period unavailable; How it is calculated

Revenue change against the same period one year earlier.; 25.92%; FY ending Mar 2026; How it is calculated

Revenue change against the same period one year earlier.
PAT growth (YoY): —; TTM · period unavailable; How it is calculated

Adjusted profit attributable to owners vs the same period one year earlier.; 20.25%; FY ending Mar 2026; How it is calculated

Adjusted profit attributable to owners vs the same period one year earlier.
EBITDA growth (YoY): —; TTM · period unavailable; How it is calculated

Operating profit vs the same period one year earlier.; 14.79%; FY ending Mar 2026; How it is calculated

Operating profit vs the same period one year earlier.
Debt to equity: 0.49×; FY ending Mar 2026; How it is calculated

Borrowings ÷ owners’ equity.
Interest coverage: —; TTM · period unavailable; How it is calculated

Adjusted EBIT ÷ interest expense.; 5.85×; FY ending Mar 2026; How it is calculated

Adjusted EBIT ÷ interest expense.
Asset turnover: —; TTM · period unavailable; How it is calculated

Revenue ÷ average total assets.; 0.93×; FY ending Mar 2026; How it is calculated

Revenue ÷ average total assets.
Net debt: ₹897.00 Cr; FY ending Mar 2026; How it is calculated

Borrowings less cash equivalents.
Net debt / EBITDA: —; TTM · period unavailable; How it is calculated

(Borrowings − cash equivalents) ÷ adjusted EBITDA.; 0.75×; FY ending Mar 2026; How it is calculated

(Borrowings − cash equivalents) ÷ adjusted EBITDA.
Financial leverage (average assets/equity): 1.60×; FY ending Mar 2026; How it is calculated

Average total assets ÷ closing owners’ equity.
Net interest income: —; TTM · period unavailable; How it is calculated

Interest earned less interest expense.; —; FY ending Mar 2026; How it is calculated

Interest earned less interest expense.
Deposit growth: —; FY ending Mar 2026; How it is calculated

Deposits vs the same period one year earlier.
Price to earnings: —; TTM · period unavailable; How it is calculated

Current market cap ÷ adjusted profit attributable to owners for the selected income period. Uses current market cap, not the share price at the period end.; 88.80×; FY ending Mar 2026; How it is calculated

Current market cap ÷ adjusted profit attributable to owners for the selected income period. Uses current market cap, not the share price at the period end.
Price to book: —; TTM · period unavailable; How it is calculated

Market cap ÷ owners’ equity from the balance sheet selected for the TTM inputs. Uses current market cap, not the share price at the period end.
EV / EBITDA: —; TTM · period unavailable; How it is calculated

(Market cap + borrowings + deposits − cash equivalents) ÷ adjusted EBITDA. Uses current market cap, not the share price at the period end.; 44.37×; FY ending Mar 2026; How it is calculated

(Market cap + borrowings + deposits − cash equivalents) ÷ adjusted EBITDA. Uses current market cap, not the share price at the period end.
Earnings yield: —; TTM · period unavailable; How it is calculated

Adjusted EBIT ÷ enterprise value. Uses current market cap, not the share price at the period end.; 1.84%; FY ending Mar 2026; How it is calculated

Adjusted EBIT ÷ enterprise value. Uses current market cap, not the share price at the period end.
Debtor days: 66.00 days; FY ending Mar 2026; How it is calculated

Reported receivable days from the annual accounts.
Inventory days: 373.00 days; FY ending Mar 2026; How it is calculated

Reported inventory days, using material cost / cost of goods sold.
Days payable: 83.00 days; FY ending Mar 2026; How it is calculated

Reported payable days, using material cost / cost of goods sold.
Cash conversion cycle: 356.00 days; FY ending Mar 2026; How it is calculated

Reported debtor days plus inventory days less payable days.
Working capital days: 71.00 days; FY ending Mar 2026; How it is calculated

Reported net working capital days from the annual accounts.
Dividend payout: 62.00%; FY ending Mar 2026; How it is calculated

Reported dividend payout as a percentage of annual profit.
Market cap: ₹52,212.00 Cr; Current market cap; How it is calculated

Market capitalisation from the current stock record.

A dash means inputs are missing or too old, the ratio does not apply, or the value is outside our supported range. FY uses the reported fiscal period; TTM uses the latest twelve months. Valuations use current market cap with the selected earnings period.

Screen Indian stocks using these ratios →

Annual ratio history

Period ending	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Return on capital employed	40.55%	38.30%	26.79%	20.04%	22.31%	24.99%
Return on equity	42.34%	40.32%	25.67%	17.19%	22.82%	23.44%
Return on assets	25.08%	24.56%	15.75%	9.81%	12.22%	13.01%
Operating margin (EBITDA)	43.24%	36.68%	29.57%	26.21%	28.02%	25.54%
Net margin	28.00%	23.89%	17.11%	12.19%	14.68%	14.02%
Free cash flow margin	17.52%	8.07%	6.39%	2.70%	3.99%	15.79%
Cash conversion (CFO/PAT)	108.68%	83.95%	136.09%	129.55%	119.34%	201.69%
Capex intensity	14.13%	12.86%	17.04%	18.42%	11.29%	9.95%
Revenue growth (YoY)	—	26.73%	9.99%	4.90%	15.30%	25.92%
PAT growth (YoY)	—	8.14%	-21.24%	-25.27%	38.92%	20.25%
EBITDA growth (YoY)	—	7.49%	-11.33%	-7.00%	23.25%	14.79%
Debt to equity	0.45×	0.40×	0.40×	0.60×	0.65×	0.49×
Interest coverage	15.36×	20.23×	11.48×	6.43×	8.10×	5.85×
Asset turnover	0.90×	1.03×	0.92×	0.80×	0.83×	0.93×
Net debt	₹339.00 Cr	₹449.00 Cr	₹473.00 Cr	₹1,011.00 Cr	₹1,258.00 Cr	₹897.00 Cr
Net debt / EBITDA	0.39×	0.48×	0.56×	1.28×	1.29×	0.75×
Financial leverage (average assets/equity)	1.69×	1.47×	1.49×	1.72×	1.82×	1.60×
Net interest income	—	—	—	—	—	—
Deposit growth	—	—	—	—	—	—
Debtor days	67.00 days	58.00 days	59.00 days	57.00 days	71.00 days	66.00 days
Inventory days	733.00 days	584.00 days	537.00 days	623.00 days	687.00 days	373.00 days
Days payable	287.00 days	225.00 days	193.00 days	182.00 days	171.00 days	83.00 days
Cash conversion cycle	514.00 days	417.00 days	402.00 days	498.00 days	586.00 days	356.00 days
Working capital days	39.00 days	57.00 days	65.00 days	7.00 days	78.00 days	71.00 days
Dividend payout	67.00%	43.00%	8.00%	51.00%	67.00%	62.00%

The same formulas applied to each reported year. Periods longer or shorter than twelve months are labelled and are not annualised. Current prices are not used for historical valuations.

Balance sheet

Year ending	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	₹48 Cr	₹48 Cr	₹48 Cr	₹48 Cr	₹48 Cr	₹48 Cr
Reserves	₹1.1k Cr	₹1.3k Cr	₹1.6k Cr	₹1.6k Cr	₹1.7k Cr	₹2.8k Cr
Borrowings	₹588 Cr	₹670 Cr	₹833 Cr	₹1.1k Cr	₹1.3k Cr	₹1.4k Cr
Other liabilities	₹260 Cr	₹252 Cr	₹403 Cr	₹368 Cr	₹480 Cr	₹710 Cr
Total liabilities	₹2.0k Cr	₹2.3k Cr	₹2.9k Cr	₹3.2k Cr	₹3.5k Cr	₹4.9k Cr
Fixed assets	₹684 Cr	₹805 Cr	₹960 Cr	₹1.0k Cr	₹1.2k Cr	₹2.2k Cr
Capital work in progress	₹20 Cr	₹53 Cr	₹49 Cr	₹132 Cr	₹141 Cr	₹181 Cr
Investments	₹313 Cr	₹346 Cr	₹434 Cr	₹549 Cr	₹436 Cr	₹10 Cr
Other assets	₹957 Cr	₹1.1k Cr	₹1.4k Cr	₹1.5k Cr	₹1.8k Cr	₹2.5k Cr
Total assets	₹2.0k Cr	₹2.3k Cr	₹2.9k Cr	₹3.2k Cr	₹3.5k Cr	₹4.9k Cr

How to read this

As filed on each reporting date, including interim balance sheets. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jul 2026

Promoters: 77.7%
FIIs: 2.3%
DIIs: 6.1%
Public: 13.9%

Who was buying across the market this quarter →

Who is on the register

Named in the Jul 2026 filing

Every holder of INDOMIM above SEBI's 1% disclosure line.

Holder	Stake
Green Meadows Investments Ltd	76.31%
Jagadamba Chandrasekhar	1.13%
Association Of Person Unclassified	0.47%
Krishna Chivukula	0.20%
Middle Valley Holdings Corp.	0.00%
Art Investments, Llc	0.00%
Rajlissa, Llc	0.00%
Investmeduloc, Llc	0.00%
Jagadamba Chandrasekhar 2018 Revocable Trust	0.00%
Krishna Chivukula 2019 Revocable Trust	0.00%
Holy Grail 140 Life Extension Institute, Llc	0.00%
Cfp Churchland, Llc	0.00%

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Mutual funds in INDOMIM

Filings to Aug 2026

6 new, 0 added, 2 trimmed, 1 sold out — net +8.15 L shares (+38.3%).

Held by funds: ₹244 Cr; 12 schemes
Biggest holder: SBI MNC Fund; ₹36 Cr · 0.5% of that fund

Scheme	Holding	Last month	Held since
SBI MNC Fund SBI Mutual Fund	₹36 Cr	held	Jul '26
SBI Infrastructure Fund SBI Mutual Fund	₹35 Cr	−3.44 L	Jul '26
SBI Quality Fund SBI Mutual Fund	₹35 Cr	held	Jul '26
SBI Midcap Fund SBI Mutual Fund	₹28 Cr	held	Jul '26
HDFC Multi Cap Fund HDFC Mutual Fund	₹26 Cr	new	Jul '26
HDFC Defence Fund HDFC Mutual Fund	₹26 Cr	new	Jul '26
HDFC Children's Fund HDFC Mutual Fund	₹22 Cr	new	Jul '26
HDFC Manufacturing Fund HDFC Mutual Fund	₹16 Cr	new	Jul '26

HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.

Mutual funds Aug 2026

0 added, 2 trimmed — net +8.15 L shares (+38.3%)

Funds are sitting on: +36%; vs est. average cost
Held by funds: ₹244 Cr; 12 schemes · ≈ 0.60% of the company
Biggest holder: SBI MNC Fund; ₹36 Cr · 0.5% of that fund

Learn to analyse INDOMIM

Guides on how to read this kind of business and the numbers that matter.