MAZDOCK
Mazagon Dock Shipbuilders share price & financials
- Price
- ₹2,342.8
- Market cap
- ₹93.9k Cr
- Sector
- Capital Goods
- Calls analysed
- 3
Mazagon Dock Shipbuilders Limited Q2 FY26
What went well
- Q2 FY26 Standalone Revenue from operations at ₹2,929 crores, showing robust operational activity.
- Q2 FY26 Standalone PAT increased 27% YoY to ₹715 crores, indicating strong profitability.
- Consolidated PBT for Q2 FY26 grew 26% YoY to ₹934 crores, and Net Worth increased 22% YoY to ₹8,910 crores.
What to watch
- H1 FY26 Standalone PBT and PAT were 8% lower YoY due to ₹1,000 crores of provisions for onerous contracts in Q4 FY25 and Q1 FY26.
- Operating cash flow turned negative in H1 FY26 due to utilization of flexi funds from the Navy in March '25.
What Mazagon Dock Shipbuilders Limited does
Mazagon Dock Shipbuilders Limited (MDL) is a Mumbai-headquartered defence public-sector undertaking under the Ministry of Defence that designs, constructs, repairs and refurbishes warships and conventional submarines, primarily for the Indian Navy and Indian Coast Guard. It operates shipbuilding and submarine-construction facilities at Mazagon and Nhava in Mumbai, and is the only Indian shipyard to have built both destroyers and conventional submarines, alongside frigates, corvettes and offshore patrol vessels. Beyond naval platforms, MDL also builds and repairs commercial vessels such as cargo ships, support vessels, tugs and dredgers, and offshore oil-and-gas structures such as jack-up rigs and platforms. It earns revenue chiefly through long-cycle shipbuilding and submarine-construction contracts from the Indian Navy, supplemented by ship-repair work and, following its majority stake in Colombo Dockyard PLC, commercial shipbuilding in Sri Lanka.
Segments
- Naval Platforms
- Merchant Ships & Other Vessels
- Oil Sector
- Total shipbuilding capacity
- 4,17,600 DWT (Dead Weight Tonnage)
- Concurrent build capacity
- 11 submarines and 10 warships simultaneously
- Vessels delivered since 1960
- 805 vessels, including 8 conventional submarines and multiple destroyers, frigates and corvettes
- Shipyard locations
- Two facilities — Mazagon and Nhava, both in Mumbai
- Submarine assembly lines
- Only Indian shipyard with two independent Submarine Assembly and Launch Lines
- Crane capacity
- 300-tonne Goliath crane
Guidance record · Q2 FY26
what the last two calls moved 7 tracked 0 delivered 0 missed 7 open- Order for 3 additional P-75 submarines delayed said Q3 FY25 Promised: Order to be in place before 31st March 2025 Q2 FY26: The deadline of March 31, 2025 was missed. Management is now 'still hopeful that in the coming months, we should be able to sign the contract'.
- P-75(I) submarine order on track said Q3 FY25 Promised: Order to be in place in FY26 Q2 FY26: Reaffirmed target: 'hopeful that we'll be able to sign the contract by this financial year' (FY26).
All 7 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 12.1%, net profit up 21.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,757 | 3,144 | 3,174 | 2,626 | 2,929 +6% | 3,601 +15% | 3,850 +21% | 2,943 +12% |
| EBITDA | 511 | 817 | 119 | 302 | 695 +36% | 887 +9% | 543 +356% | 447 +48% |
| Net profit | 585 | 807 | 325 | 452 | 749 +28% | 880 +9% | 674 +107% | 550 +22% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −15.1% 1Y
1Y: ₹2,755.3 on 10 Sept 2025 → ₹2,339. High ₹2,997 (17 Sept 2025), low ₹2,065.2 (30 Mar 2026).
How the price took the results
close before → close after
- Q2 FY26
- −1.1%
- 28 Oct
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 18.4% a year over 3 years, FY23 to FY26. Operating margin widened to 18.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹7.8k Cr | ₹9.5k Cr | ₹11.4k Cr | ₹13.0k Cr |
| Operating profit | ₹799 Cr | ₹1.4k Cr | ₹2.1k Cr | ₹2.4k Cr |
| Operating margin | 10.2% | 14.9% | 18.3% | 18.7% |
| Interest | ₹5 Cr | ₹4 Cr | ₹19 Cr | ₹59 Cr |
| Depreciation | ₹74 Cr | ₹83 Cr | ₹115 Cr | ₹93 Cr |
| Net profit | ₹1.1k Cr | ₹1.9k Cr | ₹2.4k Cr | ₹2.8k Cr |
| Net margin | 14.3% | 20.5% | 21.1% | 21.2% |
| Cash from operations | ₹1.5k Cr | ₹684 Cr | ₹2.1k Cr | ₹-2.7k Cr |
| Free cash flow | ₹1.4k Cr | ₹347 Cr | ₹1.3k Cr | ₹-2.8k Cr |
| ROCE | 33.0% | 44.0% | 43.0% | 36.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹202 Cr | ₹202 Cr | ₹202 Cr | ₹202 Cr | ₹202 Cr | ₹202 Cr |
| Reserves | ₹3.2k Cr | ₹3.7k Cr | ₹4.6k Cr | ₹6.0k Cr | ₹8.7k Cr | ₹9.6k Cr |
| Borrowings | ₹30 Cr | ₹12 Cr | ₹6 Cr | ₹1 Cr | ₹2 Cr | ₹447 Cr |
| Other liabilities | ₹21.7k Cr | ₹25.9k Cr | ₹24.7k Cr | ₹23.2k Cr | ₹17.0k Cr | ₹17.3k Cr |
| Total liabilities | ₹25.1k Cr | ₹29.8k Cr | ₹29.5k Cr | ₹29.5k Cr | ₹26.0k Cr | ₹27.5k Cr |
| Fixed assets | ₹807 Cr | ₹965 Cr | ₹1.0k Cr | ₹838 Cr | ₹1.4k Cr | ₹2.1k Cr |
| Capital work in progress | ₹80 Cr | ₹87 Cr | ₹62 Cr | ₹72 Cr | ₹210 Cr | ₹252 Cr |
| Investments | ₹519 Cr | ₹542 Cr | ₹589 Cr | ₹679 Cr | ₹833 Cr | ₹915 Cr |
| Other assets | ₹23.7k Cr | ₹28.2k Cr | ₹27.8k Cr | ₹27.9k Cr | ₹23.5k Cr | ₹24.2k Cr |
| Total assets | ₹25.1k Cr | ₹29.8k Cr | ₹29.5k Cr | ₹29.5k Cr | ₹26.0k Cr | ₹27.5k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +1.04 pp while FIIs trimmed −0.85 pp. The shareholder count grew 12% to 8,05,823.
- Promoters
- 81.2%
- FIIs
- 1.7%
- DIIs
- 5.0%
- Public
- 12.0%
Since Jun 2025
- Public +1.04 pp
- FIIs −0.85 pp
- DIIs −0.19 pp
How it drifted, 12 quarters
Over this window DIIs went from 0.4% to 5.0% — +4.6 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 84.8%, FIIs 3.7%, DIIs 0.4%, Public 11.1%.Dec '23: Promoters 84.8%, FIIs 3.3%, DIIs 0.4%, Public 11.4%.Mar '24: Promoters 84.8%, FIIs 2.4%, DIIs 0.7%, Public 12.1%.Jun '24: Promoters 84.8%, FIIs 2.4%, DIIs 0.8%, Public 11.9%.Sep '24: Promoters 84.8%, FIIs 1.4%, DIIs 1.0%, Public 12.7%.Dec '24: Promoters 84.8%, FIIs 1.6%, DIIs 1.5%, Public 12.2%.Mar '25: Promoters 84.8%, FIIs 2.3%, DIIs 1.7%, Public 11.2%.Jun '25: Promoters 81.2%, FIIs 2.6%, DIIs 5.2%, Public 11.0%.Sep '25: Promoters 81.2%, FIIs 2.0%, DIIs 5.7%, Public 11.2%.Dec '25: Promoters 81.2%, FIIs 1.8%, DIIs 5.4%, Public 11.6%.Mar '26: Promoters 81.2%, FIIs 1.7%, DIIs 5.1%, Public 11.9%.Jun '26: Promoters 81.2%, FIIs 1.7%, DIIs 5.0%, Public 12.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Mazagon Dock Shipbuilders Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| President Of India | 81.22% | unchanged |
| Life Insurance Corporation Of India Insurer | 3.31% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in MAZDOCK
Filings to Aug 2026
2 new, 8 added, 4 trimmed, 1 sold out — net +3.56 L shares (+18.3%).
- Held by funds
- ₹556 Cr
- 15 schemes
- Biggest holder
- HDFC Defence Fund
- ₹357 Cr · 3.3% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| HDFC Defence Fund HDFC Mutual Fund | ₹357 Cr | +2.10 L | Aug '25 |
| Nippon India ETF Nifty Next 50 Junior BeES Nippon India Mutual Fund | ₹66 Cr | +0.09 L | Sep '25 |
| SBI Arbitrage Fund SBI Mutual Fund | ₹43 Cr | new | Aug '26 |
| Nippon India Multi Asset Allocation Fund Nippon India Mutual Fund | ₹36 Cr | held | Dec '24 |
| SBI Nifty Next 50 ETF SBI Mutual Fund | ₹23 Cr | +0.00 L | Oct '25 |
| SBI Nifty Next 50 Index Fund SBI Mutual Fund | ₹18 Cr | +0.03 L | Oct '25 |
| SBI Nifty200 Quality 30 Index Fund SBI Mutual Fund | ₹6 Cr | −0.01 L | Dec '25 |
| Nippon India Arbitrage Fund Nippon India Mutual Fund | ₹3 Cr | new | Aug '26 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
8 added, 4 trimmed — net +3.56 L shares (+18.3%)
- Funds are sitting on
- -9%
- vs est. average cost
- Held by funds
- ₹556 Cr
- 15 schemes · ≈ 0.57% of the company
- Biggest holder
- HDFC Defence Fund
- ₹357 Cr · 3.3% of that fund
- Longest holder
- Nippon India Nifty 500 Equal Weight Index Fund
- 2y · since Sep '24
Shares held by these funds +476%
Aug '23 21.57 L shares Jul '26
What the price assumes
AttractiveTo justify its price of ₹2339, this stock must grow earnings at 26% every year for 7 years. Our analysis caps realistic growth at ~35%. At that growth it is worth ₹3640 — upside of 56%.
- Growth the price implies
- 26.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 35.0% a year
- net profit, FY23–FY26 · EPS 35.1%
- The gap
- -0.1 pp
- 56% downside if it only repeats history
All earnings calls (3)
Read the Q2 FY26 call →Learn to analyse Mazagon Dock Shipbuilders Limited
Guides on how to read this kind of business and the numbers that matter.