Jaipur-based online-first Indian women's ethnic-wear brand "Jaipur Kurti" — kurtis, suit sets, sarees and fusion wear sold via D2C, marketplaces and retail stores.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 8 | 10 | 10 | 11 | 11 | 17 | 19 | 19 |
| Reserves | 2 | 5 | 6 | 18 | 18 | 35 | 46 | 47 |
| Borrowings | 10 | 10 | 17 | 14 | 26 | 27 | 29 | 38 |
| Other Liabilities | 14 | 11 | 10 | 5 | 13 | 14 | 20 | 24 |
| Total Liabilities | 35 | 36 | 43 | 48 | 70 | 93 | 114 | 128 |
| AssetsFixed Assets | 1 | 3 | 5 | 6 | 10 | 7 | 8 | 7 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 33 | 32 | 37 | 42 | 60 | 85 | 106 | 121 |
| Total Assets | 35 | 36 | 43 | 48 | 70 | 93 | 114 | 128 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 0 | 1 | 3 | -3 | -2 | -7 | -17 | -17 |
| Cash from Investing | -1 | 0 | -1 | -3 | -3 | -1 | -1 | -1 |
| Cash from Financing | 1 | -1 | -2 | 7 | 8 | 5 | 18 | 18 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -1 | 1 | 3 | -7 | -4 | -8 | -18 | -18 |
| FCF Margin | — | — | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
JAIPURKURT · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.